Flux Power Holdings, Inc. (FLUX)

Flux Power Holdings Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Revenue	63.07	60.82	66.49	42.33	26.26	16.84
Revenue Growth (YoY)	-1.21%	-8.52%	57.06%	61.23%	55.90%	80.77%
Cost of Revenue	43.51	43.59	50.6	36.73	20.47	14.66
Gross Profit	19.56	17.23	15.89	5.61	5.79	2.19
Selling, General & Admin	21.12	18.93	17.62	15.52	12.6	9.76
Research & Development	4.52	4.92	4.68	6.31	6.67	4.97
Operating Expenses	25.64	23.85	22.3	21.83	19.27	14.73
Operating Income	-6.08	-6.62	-6.41	-16.22	-13.48	-12.55
Interest Expense	-1.66	-1.72	-1.34	-0.25	-0.62	-1.79
Interest & Investment Income	-	-	-	-	0.01	-
Other Non Operating Income (Expenses)	-	-	0.01	-	-	-
EBT Excluding Unusual Items	-7.74	-8.33	-7.74	-16.47	-14.09	-14.34
Other Unusual Items	-	-	-	-	1.3	-
Pretax Income	-7.74	-8.33	-7.74	-16.47	-12.79	-14.34
Net Income	-7.74	-8.33	-7.74	-16.47	-12.79	-14.34
Net Income to Common	-7.74	-8.33	-7.74	-16.47	-12.79	-14.34
Shares Outstanding (Basic)	17	17	16	15	12	5
Shares Outstanding (Diluted)	17	17	16	15	12	5
Shares Change (YoY)	1.56%	3.07%	3.99%	30.89%	130.45%	17.29%
EPS (Basic)	-0.46	-0.50	-0.48	-1.07	-1.08	-2.80
EPS (Diluted)	-0.46	-0.50	-0.48	-1.07	-1.08	-2.80
Free Cash Flow	0.92	-5.65	-4.61	-24.69	-19.46	-8.67
Free Cash Flow Per Share	0.06	-0.34	-0.29	-1.60	-1.65	-1.69
Gross Margin	31.01%	28.33%	23.90%	13.25%	22.05%	12.98%
Operating Margin	-9.64%	-10.88%	-9.64%	-38.32%	-51.33%	-74.50%
Profit Margin	-12.27%	-13.70%	-11.65%	-38.91%	-48.72%	-85.12%
Free Cash Flow Margin	1.46%	-9.29%	-6.93%	-58.32%	-74.11%	-51.46%
EBITDA	-5.07	-5.57	-5.51	-15.65	-13.2	-12.41
EBITDA Margin	-8.04%	-9.16%	-8.29%	-36.96%	-50.29%	-73.67%
D&A For EBITDA	1.01	1.05	0.9	0.58	0.27	0.14
EBIT	-6.08	-6.62	-6.41	-16.22	-13.48	-12.55
EBIT Margin	-9.64%	-10.88%	-9.64%	-38.32%	-51.33%	-74.50%

Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q