Flywire Corporation (FLYW)
NASDAQ: FLYW · Real-Time Price · USD
11.29
+0.40 (3.67%)
At close: May 12, 2025, 4:00 PM
11.35
+0.06 (0.53%)
After-hours: May 12, 2025, 6:36 PM EDT

Flywire Statistics

Total Valuation

Flywire has a market cap or net worth of $1.37 billion. The enterprise value is $1.18 billion.

Market Cap 1.37B
Enterprise Value 1.18B

Important Dates

The last earnings date was Tuesday, May 6, 2025, after market close.

Earnings Date May 6, 2025
Ex-Dividend Date n/a

Share Statistics

Flywire has 121.56 million shares outstanding. The number of shares has increased by 9.47% in one year.

Current Share Class 119.69M
Shares Outstanding 121.56M
Shares Change (YoY) +9.47%
Shares Change (QoQ) -0.99%
Owned by Insiders (%) 3.27%
Owned by Institutions (%) 74.67%
Float 107.03M

Valuation Ratios

The trailing PE ratio is 314.51 and the forward PE ratio is 14.88.

PE Ratio 314.51
Forward PE 14.88
PS Ratio 2.65
Forward PS 2.32
PB Ratio 1.70
P/TBV Ratio 8.38
P/FCF Ratio 27.55
P/OCF Ratio 27.08
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 89.77, with an EV/FCF ratio of 23.66.

EV / Earnings 237.77
EV / Sales 2.30
EV / EBITDA 89.77
EV / EBIT n/a
EV / FCF 23.66

Financial Position

The company has a current ratio of 2.02, with a Debt / Equity ratio of 0.08.

Current Ratio 2.02
Quick Ratio 1.86
Debt / Equity 0.08
Debt / EBITDA 3.95
Debt / FCF 1.24
Interest Coverage -1.50

Financial Efficiency

Return on equity (ROE) is 0.63% and return on invested capital (ROIC) is -0.13%.

Return on Equity (ROE) 0.63%
Return on Assets (ROA) -0.10%
Return on Invested Capital (ROIC) -0.13%
Return on Capital Employed (ROCE) -0.19%
Revenue Per Employee $409,194
Profits Per Employee $3,966
Employee Count 1,250
Asset Turnover 0.50
Inventory Turnover n/a

Taxes

Income Tax -3.54M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -35.82% in the last 52 weeks. The beta is 1.22, so Flywire's price volatility has been higher than the market average.

Beta (5Y) 1.22
52-Week Price Change -35.82%
50-Day Moving Average 9.69
200-Day Moving Average 16.46
Relative Strength Index (RSI) 70.01
Average Volume (20 Days) 3,022,482

Short Selling Information

The latest short interest is 5.26 million, so 4.33% of the outstanding shares have been sold short.

Short Interest 5.26M
Short Previous Month 4.02M
Short % of Shares Out 4.33%
Short % of Float 4.91%
Short Ratio (days to cover) 1.66

Income Statement

In the last 12 months, Flywire had revenue of $511.49 million and earned $4.96 million in profits. Earnings per share was $0.04.

Revenue 511.49M
Gross Profit 325.09M
Operating Income -1.68M
Pretax Income 815,000
Net Income 4.96M
EBITDA 13.13M
EBIT -1.68M
Earnings Per Share (EPS) $0.04
Full Income Statement

Balance Sheet

The company has $255.33 million in cash and $61.57 million in debt, giving a net cash position of $193.76 million or $1.59 per share.

Cash & Cash Equivalents 255.33M
Total Debt 61.57M
Net Cash 193.76M
Net Cash Per Share $1.59
Equity (Book Value) 784.27M
Book Value Per Share 6.42
Working Capital 200.60M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $50.67 million and capital expenditures -$856,000, giving a free cash flow of $49.82 million.

Operating Cash Flow 50.67M
Capital Expenditures -856,000
Free Cash Flow 49.82M
FCF Per Share $0.41
Full Cash Flow Statement

Margins

Gross margin is 63.56%, with operating and profit margins of -0.33% and 0.97%.

Gross Margin 63.56%
Operating Margin -0.33%
Pretax Margin 0.28%
Profit Margin 0.97%
EBITDA Margin 2.57%
EBIT Margin -0.33%
FCF Margin 9.74%

Dividends & Yields

Flywire does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -9.47%
Shareholder Yield -9.47%
Earnings Yield 0.36%
FCF Yield 3.63%
Dividend Details

Analyst Forecast

The average price target for Flywire is $17.71, which is 56.86% higher than the current price. The consensus rating is "Buy".

Price Target $17.71
Price Target Difference 56.86%
Analyst Consensus Buy
Analyst Count 16
Revenue Growth Forecast (5Y) 17.25%
EPS Growth Forecast (5Y) 209.54%
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Flywire has an Altman Z-Score of 5.32 and a Piotroski F-Score of 4.

Altman Z-Score 5.32
Piotroski F-Score 4