Farmers & Merchants Bancorp, Inc. (FMAO)
NASDAQ: FMAO · Real-Time Price · USD
26.28
+0.79 (3.10%)
At close: May 14, 2025, 4:00 PM
26.31
+0.03 (0.11%)
After-hours: May 14, 2025, 5:02 PM EDT
FMAO Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 173.04 | 176.35 | 142.2 | 84.41 | 180.82 | 175.71 | Upgrade
|
| Investment Securities | 309.68 | 312.01 | 279.09 | 308.3 | 322.92 | 199.41 | Upgrade
|
| Mortgage-Backed Securities | 130.88 | 120.63 | 82.13 | 86.93 | 117.93 | 113.06 | Upgrade
|
| Total Investments | 440.56 | 432.64 | 361.22 | 395.23 | 440.84 | 312.47 | Upgrade
|
| Gross Loans | 2,584 | 2,563 | 2,581 | 2,358 | 1,859 | 1,305 | Upgrade
|
| Allowance for Loan Losses | -26.35 | -25.83 | -25.02 | -20.31 | -16.24 | -13.67 | Upgrade
|
| Other Adjustments to Gross Loans | -1.75 | -0.68 | - | -1.52 | -1.74 | -2.48 | Upgrade
|
| Net Loans | 2,556 | 2,536 | 2,556 | 2,336 | 1,841 | 1,289 | Upgrade
|
| Property, Plant & Equipment | 33.16 | 40.23 | 41.72 | 28.66 | 26.91 | 27.06 | Upgrade
|
| Goodwill | 86.36 | 86.36 | 86.36 | 86.36 | 80.43 | 47.34 | Upgrade
|
| Loans Held for Sale | 2.33 | 3 | 1.58 | 0.83 | 7.71 | 7.74 | Upgrade
|
| Accrued Interest Receivable | 10.9 | 10.7 | 10.2 | - | - | - | Upgrade
|
| Other Real Estate Owned & Foreclosed | - | - | - | - | 0.16 | 0.07 | Upgrade
|
| Other Long-Term Assets | 72.82 | 65.01 | 66.66 | 73.99 | 52.07 | 43.9 | Upgrade
|
| Total Assets | 3,389 | 3,365 | 3,283 | 3,015 | 2,638 | 1,910 | Upgrade
|
| Accrued Expenses | 30.44 | 23.72 | 19.45 | 17.98 | 16.37 | 13.59 | Upgrade
|
| Interest Bearing Deposits | 2,198 | 1,791 | 1,940 | 1,874 | 1,645 | 1,213 | Upgrade
|
| Institutional Deposits | - | 378.57 | 139.12 | 62.09 | 74.38 | 32.04 | Upgrade
|
| Non-Interest Bearing Deposits | 502.32 | 516.9 | 528.47 | 532.79 | 473.69 | 351.15 | Upgrade
|
| Total Deposits | 2,700 | 2,687 | 2,607 | 2,469 | 2,193 | 1,596 | Upgrade
|
| Short-Term Borrowings | - | - | - | 10 | 40 | - | Upgrade
|
| Current Portion of Long-Term Debt | 0.04 | 71.5 | - | - | - | - | Upgrade
|
| Current Portion of Leases | - | 0.99 | - | - | - | - | Upgrade
|
| Other Current Liabilities | 3 | 3 | 2.97 | 2.83 | 2.46 | 1.89 | Upgrade
|
| Long-Term Debt | 63.67 | 62.04 | 62.92 | 88.79 | 63.74 | 30.24 | Upgrade
|
| Federal Home Loan Bank Debt, Long-Term | 245.47 | 174.56 | 265.75 | 127.49 | 24.07 | 17.86 | Upgrade
|
| Long-Term Leases | - | 5.42 | 5.92 | - | - | - | Upgrade
|
| Other Long-Term Liabilities | 1.28 | 1.54 | 2.21 | 1.26 | 1.04 | 0.64 | Upgrade
|
| Total Liabilities | 3,044 | 3,030 | 2,967 | 2,717 | 2,341 | 1,660 | Upgrade
|
| Common Stock | 135.41 | 135.57 | 135.52 | 135.5 | 122.67 | 81.8 | Upgrade
|
| Retained Earnings | 240.08 | 235.85 | 221.08 | 212.45 | 189.4 | 173.59 | Upgrade
|
| Treasury Stock | -10.77 | -10.99 | -11.04 | -11.57 | -11.72 | -11.93 | Upgrade
|
| Comprehensive Income & Other | -20.12 | -25.22 | -29.01 | -38.23 | -3.18 | 5.7 | Upgrade
|
| Shareholders' Equity | 344.6 | 335.21 | 316.54 | 298.14 | 297.17 | 249.16 | Upgrade
|
| Total Liabilities & Equity | 3,389 | 3,365 | 3,283 | 3,015 | 2,638 | 1,910 | Upgrade
|
| Total Debt | 309.18 | 314.5 | 334.59 | 226.28 | 127.8 | 48.1 | Upgrade
|
| Net Cash (Debt) | -134.15 | -135.66 | -189.65 | -137.43 | 63.93 | 132.26 | Upgrade
|
| Net Cash Growth | - | - | - | - | -51.66% | - | Upgrade
|
| Net Cash Per Share | -9.99 | -10.11 | -14.06 | -10.50 | 5.53 | 11.96 | Upgrade
|
| Filing Date Shares Outstanding | 13.56 | 13.54 | 13.51 | 13.48 | 12.96 | 11.11 | Upgrade
|
| Total Common Shares Outstanding | 13.56 | 13.54 | 13.51 | 13.48 | 12.96 | 11.11 | Upgrade
|
| Book Value Per Share | 25.41 | 24.75 | 23.42 | 22.12 | 22.94 | 22.43 | Upgrade
|
| Tangible Book Value | 258.24 | 248.85 | 230.19 | 211.78 | 216.73 | 201.82 | Upgrade
|
| Tangible Book Value Per Share | 19.04 | 18.38 | 17.03 | 15.71 | 16.73 | 18.17 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.