FMC Corporation (FMC)
NYSE: FMC · Real-Time Price · USD
38.22
+1.43 (3.89%)
At close: May 12, 2025, 4:00 PM
38.49
+0.27 (0.71%)
After-hours: May 12, 2025, 7:15 PM EDT
FMC Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,120 | 4,246 | 4,487 | 5,802 | 5,045 | 4,642 | Upgrade
|
| Revenue Growth (YoY) | 1.45% | -5.37% | -22.67% | 15.01% | 8.68% | 0.70% | Upgrade
|
| Cost of Revenue | 2,494 | 2,597 | 2,656 | 3,476 | 2,884 | 2,595 | Upgrade
|
| Gross Profit | 1,626 | 1,649 | 1,831 | 2,327 | 2,161 | 2,047 | Upgrade
|
| Selling, General & Admin | 652.7 | 644.6 | 734.3 | 775.2 | 713.7 | 676.4 | Upgrade
|
| Research & Development | 285.8 | 278 | 328.8 | 314.2 | 304.7 | 287.9 | Upgrade
|
| Other Operating Expenses | 91.2 | 91.2 | 88.7 | - | 66.9 | - | Upgrade
|
| Operating Expenses | 1,030 | 1,014 | 1,152 | 1,089 | 1,085 | 964.3 | Upgrade
|
| Operating Income | 596.2 | 635.1 | 679.2 | 1,237 | 1,076 | 1,082 | Upgrade
|
| Interest Expense | -224.2 | -235.8 | -237.2 | -151.8 | -131.1 | -151.3 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -75.2 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 372 | 399.3 | 366.8 | 1,086 | 944.9 | 931.2 | Upgrade
|
| Merger & Restructuring Charges | -282.9 | -303 | -48.4 | -50.7 | -41.5 | -95.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 174.4 | 174.4 | - | - | - | - | Upgrade
|
| Other Unusual Items | -14.1 | -18.2 | -18.2 | -51 | -5.6 | -104.3 | Upgrade
|
| Pretax Income | 249.4 | 252.5 | 300.2 | 983.9 | 897.8 | 731 | Upgrade
|
| Income Tax Expense | -136 | -150.9 | -1,119 | 145.2 | 92.5 | 151.2 | Upgrade
|
| Earnings From Continuing Operations | 385.4 | 403.4 | 1,420 | 838.7 | 805.3 | 579.8 | Upgrade
|
| Earnings From Discontinued Operations | -56.3 | -61.8 | -98.5 | -97.2 | -68.2 | -28.3 | Upgrade
|
| Net Income to Company | 329.1 | 341.6 | 1,321 | 741.5 | 737.1 | 551.5 | Upgrade
|
| Minority Interest in Earnings | -0.8 | -0.5 | 0.5 | -5 | 2.5 | 0.9 | Upgrade
|
| Net Income | 328.3 | 341.1 | 1,322 | 736.5 | 739.6 | 552.4 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.2 | 1.2 | 2.7 | 1.7 | 1.8 | 1.4 | Upgrade
|
| Net Income to Common | 327.1 | 339.9 | 1,319 | 734.8 | 737.8 | 551 | Upgrade
|
| Net Income Growth | -70.76% | -74.19% | 79.43% | -0.42% | 33.89% | 15.71% | Upgrade
|
| Shares Outstanding (Basic) | 125 | 125 | 125 | 126 | 128 | 130 | Upgrade
|
| Shares Outstanding (Diluted) | 125 | 125 | 126 | 127 | 129 | 131 | Upgrade
|
| Shares Change (YoY) | 0.01% | -0.14% | -0.93% | -1.89% | -1.10% | -1.07% | Upgrade
|
| EPS (Basic) | 2.62 | 2.72 | 10.55 | 5.83 | 5.75 | 4.25 | Upgrade
|
| EPS (Diluted) | 2.62 | 2.71 | 10.51 | 5.80 | 5.71 | 4.22 | Upgrade
|
| EPS Growth | -70.75% | -74.19% | 81.16% | 1.51% | 35.39% | 16.55% | Upgrade
|
| Free Cash Flow | 198.4 | 603.2 | -520.3 | 440.1 | 720 | 515 | Upgrade
|
| Free Cash Flow Per Share | 1.58 | 4.81 | -4.14 | 3.47 | 5.58 | 3.94 | Upgrade
|
| Dividend Per Share | 2.320 | 2.320 | 2.320 | 2.170 | 1.970 | 1.800 | Upgrade
|
| Dividend Growth | - | - | 6.91% | 10.15% | 9.44% | 9.76% | Upgrade
|
| Gross Margin | 39.47% | 38.83% | 40.81% | 40.10% | 42.84% | 44.09% | Upgrade
|
| Operating Margin | 14.47% | 14.96% | 15.14% | 21.33% | 21.33% | 23.32% | Upgrade
|
| Profit Margin | 7.94% | 8.00% | 29.39% | 12.66% | 14.62% | 11.87% | Upgrade
|
| Free Cash Flow Margin | 4.82% | 14.21% | -11.60% | 7.58% | 14.27% | 11.09% | Upgrade
|
| EBITDA | 770.5 | 811.4 | 863.5 | 1,407 | 1,247 | 1,245 | Upgrade
|
| EBITDA Margin | 18.70% | 19.11% | 19.25% | 24.25% | 24.71% | 26.82% | Upgrade
|
| D&A For EBITDA | 174.3 | 176.3 | 184.3 | 169.4 | 170.9 | 162.7 | Upgrade
|
| EBIT | 596.2 | 635.1 | 679.2 | 1,237 | 1,076 | 1,082 | Upgrade
|
| EBIT Margin | 14.47% | 14.96% | 15.14% | 21.33% | 21.33% | 23.32% | Upgrade
|
| Effective Tax Rate | - | - | - | 14.76% | 10.30% | 20.68% | Upgrade
|
Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.