| Cash & Equivalents | 0.1 | 0.24 | 0.36 |
| Short-Term Investments | 0.07 | 0.07 | 0.07 |
| Cash & Short-Term Investments | 0.17 | 0.3 | 0.43 |
| Cash Growth | -43.56% | -29.71% | - |
| Accounts Receivable | 1.19 | 0.61 | 0.64 |
| Other Receivables | 1.25 | 2.3 | 0.22 |
| Receivables | 6.73 | 6.91 | 0.92 |
| Inventory | 1.65 | 1.8 | 3.39 |
| Prepaid Expenses | 0.04 | 0.02 | 0.01 |
| Other Current Assets | 0.8 | 0.23 | - |
| Total Current Assets | 9.39 | 9.27 | 4.75 |
| Property, Plant & Equipment | 0.65 | 0.9 | 1.14 |
| Long-Term Deferred Tax Assets | 0.03 | 0.01 | - |
| Accounts Payable | 2.57 | 1.65 | 2.12 |
| Accrued Expenses | 1.29 | 0.34 | 0.39 |
| Short-Term Debt | 4.5 | 2.09 | 0.23 |
| Current Portion of Long-Term Debt | 0.58 | 0.73 | - |
| Current Portion of Leases | 0.08 | 0.07 | 0.07 |
| Current Income Taxes Payable | 0.01 | 0.12 | 0.02 |
| Other Current Liabilities | 0.56 | 0.47 | 3.17 |
| Total Current Liabilities | 9.6 | 5.48 | 5.99 |
| Long-Term Debt | - | 4.36 | 0.58 |
| Long-Term Leases | 0.09 | 0.17 | 0.24 |
| Long-Term Deferred Tax Liabilities | - | - | 0.03 |
| Common Stock | 0 | 0 | 0 |
| Retained Earnings | 2.87 | 2.66 | 1.54 |
| Comprehensive Income & Other | -2.49 | -2.49 | -2.49 |
| Total Liabilities & Equity | 10.07 | 10.18 | 5.89 |
| Total Debt | 5.26 | 7.43 | 1.12 |
| Net Cash (Debt) | -5.09 | -7.12 | -0.69 |
| Net Cash Per Share | -0.32 | -0.45 | -0.04 |
| Filing Date Shares Outstanding | 18.3 | 16 | 16 |
| Total Common Shares Outstanding | 16 | 16 | 16 |
| Working Capital | -0.22 | 3.79 | -1.24 |
| Book Value Per Share | 0.02 | 0.01 | -0.06 |
| Tangible Book Value | 0.38 | 0.17 | -0.95 |
| Tangible Book Value Per Share | 0.02 | 0.01 | -0.06 |
| Machinery | 1.71 | 1.7 | 1.67 |
| Leasehold Improvements | 0.58 | 0.58 | 0.58 |