| Cost of Revenue | - | - | 0 | - | - | |
| Gross Profit | - | - | -0 | - | - | |
| Selling, General & Admin | 3.23 | 2.39 | 2.48 | 1.12 | 0.57 | |
| Operating Expenses | 4.1 | 3.3 | 3.29 | 3.6 | 2.35 | |
| Operating Income | -4.1 | -3.3 | -3.3 | -3.6 | -2.35 | |
| Interest Expense | -0.1 | -0.13 | -0.1 | -0.11 | - | |
| Interest & Investment Income | - | 0 | 0.01 | 0.02 | 0.02 | |
| Earnings From Equity Investments | -0.11 | - | - | - | - | |
| Currency Exchange Gain (Loss) | -0.04 | -0.04 | -0.03 | -0.01 | 0 | |
| Other Non Operating Income (Expenses) | 0.62 | -1.02 | 0.74 | -0.35 | -0.28 | |
| EBT Excluding Unusual Items | -3.72 | -4.48 | -2.68 | -4.06 | -2.6 | |
| Gain (Loss) on Sale of Investments | - | 0 | -0.01 | - | -0 | |
| Gain (Loss) on Sale of Assets | - | - | 3.5 | - | - | |
| Other Unusual Items | 0.11 | 0.01 | 0.14 | -0.09 | -0.01 | |
| Pretax Income | -3.62 | -4.47 | 0.96 | -4.15 | -2.61 | |
| Net Income | -3.62 | -4.47 | 0.96 | -4.15 | -2.61 | |
| Net Income to Common | -3.62 | -4.47 | 0.96 | -4.15 | -2.61 | |
| Shares Outstanding (Basic) | 8 | 5 | 4 | 3 | 3 | |
| Shares Outstanding (Diluted) | 8 | 5 | 4 | 3 | 3 | |
| Shares Change (YoY) | 66.26% | 14.89% | 20.02% | 17.13% | 14.01% | |
| EPS (Basic) | -0.48 | -0.99 | 0.25 | -1.27 | -0.93 | |
| EPS (Diluted) | -0.48 | -0.99 | 0.24 | -1.27 | -0.93 | |
| Free Cash Flow | -6 | -6.38 | -7.14 | -2.49 | -1.12 | |
| Free Cash Flow Per Share | -0.80 | -1.41 | -1.81 | -0.76 | -0.40 | |
| EBITDA | - | - | - | - | -1.48 | |
| D&A For EBITDA | - | - | - | - | 0.87 | |
| EBIT | -4.1 | -3.3 | -3.3 | -3.6 | -2.35 | |