Franco-Nevada Corporation (FNV)
NYSE: FNV · Real-Time Price · USD
158.67
-10.56 (-6.24%)
At close: May 12, 2025, 4:00 PM
159.70
+1.03 (0.65%)
After-hours: May 12, 2025, 7:59 PM EDT
Franco-Nevada Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,212 | 1,102 | 1,217 | 1,314 | 1,298 | 1,017 | Upgrade
|
| Revenue Growth (YoY) | 1.33% | -9.43% | -7.36% | 1.23% | 27.55% | 20.86% | Upgrade
|
| Cost of Revenue | 131.3 | 126.5 | 177.2 | 174.8 | 175.9 | 155.9 | Upgrade
|
| Gross Profit | 1,081 | 975.7 | 1,040 | 1,139 | 1,122 | 861.4 | Upgrade
|
| Selling, General & Admin | 34 | 26.6 | 23.5 | 22.5 | 19.6 | 28.8 | Upgrade
|
| Other Operating Expenses | -13.6 | -7.9 | -3.9 | -0.7 | -1.4 | -7 | Upgrade
|
| Operating Expenses | 263.9 | 252 | 1,470 | 318.1 | 261 | 520.9 | Upgrade
|
| Operating Income | 816.8 | 723.7 | -430.7 | 820.7 | 860.7 | 340.5 | Upgrade
|
| Interest Expense | -0.5 | -0.5 | -0.6 | -1 | -1.4 | -1.4 | Upgrade
|
| Interest & Investment Income | 66.3 | 69.5 | 52.3 | 12.6 | 3.7 | 3.7 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.4 | -14.7 | 2.3 | 3.6 | -3 | -0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.2 | -8.1 | 9.8 | -2.2 | -2.2 | -1.8 | Upgrade
|
| EBT Excluding Unusual Items | 867 | 769.9 | -366.9 | 833.7 | 857.8 | 340.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 2.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.3 | 3.7 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -4 | Upgrade
|
| Other Unusual Items | -5.5 | -6.3 | -1 | - | - | - | Upgrade
|
| Pretax Income | 861.5 | 763.9 | -364.2 | 833.7 | 857.8 | 339.5 | Upgrade
|
| Income Tax Expense | 244.1 | 211.8 | 102.2 | 133.1 | 124.1 | 13.3 | Upgrade
|
| Net Income | 617.4 | 552.1 | -466.4 | 700.6 | 733.7 | 326.2 | Upgrade
|
| Net Income to Common | 617.4 | 552.1 | -466.4 | 700.6 | 733.7 | 326.2 | Upgrade
|
| Net Income Growth | - | - | - | -4.51% | 124.92% | -5.20% | Upgrade
|
| Shares Outstanding (Basic) | 193 | 192 | 192 | 192 | 191 | 190 | Upgrade
|
| Shares Outstanding (Diluted) | 193 | 193 | 192 | 192 | 192 | 191 | Upgrade
|
| Shares Change (YoY) | 0.34% | 0.16% | 0.21% | 0.21% | 0.42% | 1.44% | Upgrade
|
| EPS (Basic) | 3.21 | 2.87 | -2.43 | 3.66 | 3.84 | 1.71 | Upgrade
|
| EPS (Diluted) | 3.21 | 2.87 | -2.43 | 3.65 | 3.83 | 1.71 | Upgrade
|
| EPS Growth | - | - | - | -4.70% | 123.98% | -6.56% | Upgrade
|
| Free Cash Flow | 170.7 | 421.5 | 469.6 | 858 | 194.9 | 491.3 | Upgrade
|
| Free Cash Flow Per Share | 0.89 | 2.19 | 2.44 | 4.47 | 1.02 | 2.58 | Upgrade
|
| Dividend Per Share | 1.460 | 1.440 | 1.360 | 1.280 | 1.160 | 1.030 | Upgrade
|
| Dividend Growth | 5.80% | 5.88% | 6.25% | 10.35% | 12.62% | 4.04% | Upgrade
|
| Gross Margin | 89.17% | 88.52% | 85.44% | 86.69% | 86.44% | 84.67% | Upgrade
|
| Operating Margin | 67.39% | 65.66% | -35.39% | 62.48% | 66.33% | 33.47% | Upgrade
|
| Profit Margin | 50.94% | 50.09% | -38.33% | 53.33% | 56.54% | 32.06% | Upgrade
|
| Free Cash Flow Margin | 14.08% | 38.24% | 38.59% | 65.32% | 15.02% | 48.30% | Upgrade
|
| EBITDA | 1,052 | 949 | 1,016 | 1,107 | 1,092 | 839.6 | Upgrade
|
| EBITDA Margin | 86.82% | 86.10% | 83.47% | 84.27% | 84.18% | 82.53% | Upgrade
|
| D&A For EBITDA | 235.5 | 225.3 | 1,446 | 286.2 | 231.6 | 499.1 | Upgrade
|
| EBIT | 816.8 | 723.7 | -430.7 | 820.7 | 860.7 | 340.5 | Upgrade
|
| EBIT Margin | 67.39% | 65.66% | -35.39% | 62.48% | 66.33% | 33.47% | Upgrade
|
| Effective Tax Rate | 28.33% | 27.73% | - | 15.96% | 14.47% | 3.92% | Upgrade
|
| Revenue as Reported | 1,225 | 1,114 | 1,219 | - | - | - | Upgrade
|
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.