JFrog Ltd. (FROG)
NASDAQ: FROG · Real-Time Price · USD
41.94
+0.88 (2.14%)
At close: Aug 13, 2025, 4:00 PM
41.91
-0.03 (-0.07%)
After-hours: Aug 13, 2025, 5:35 PM EDT

JFrog Statistics

Total Valuation

JFrog has a market cap or net worth of $4.90 billion. The enterprise value is $4.30 billion.

Market Cap 4.90B
Enterprise Value 4.30B

Important Dates

The last earnings date was Thursday, August 7, 2025, after market close.

Earnings Date Aug 7, 2025
Ex-Dividend Date n/a

Share Statistics

JFrog has 116.74 million shares outstanding. The number of shares has increased by 6.12% in one year.

Current Share Class 116.74M
Shares Outstanding 116.74M
Shares Change (YoY) +6.12%
Shares Change (QoQ) +1.59%
Owned by Insiders (%) 13.25%
Owned by Institutions (%) 74.87%
Float 101.27M

Valuation Ratios

PE Ratio n/a
Forward PE 59.40
PS Ratio 9.97
Forward PS 8.89
PB Ratio 5.91
P/TBV Ratio 12.07
P/FCF Ratio 35.28
P/OCF Ratio 34.57
PEG Ratio 2.41
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 9.05
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 30.97

Financial Position

The company has a current ratio of 2.13, with a Debt / Equity ratio of 0.02.

Current Ratio 2.13
Quick Ratio 2.00
Debt / Equity 0.02
Debt / EBITDA n/a
Debt / FCF 0.10
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is -11.15% and return on invested capital (ROIC) is -7.67%.

Return on Equity (ROE) -11.15%
Return on Assets (ROA) -5.44%
Return on Invested Capital (ROIC) -7.67%
Return on Capital Employed (ROCE) -11.25%
Revenue Per Employee $296,726
Profits Per Employee -$53,951
Employee Count 1,600
Asset Turnover 0.43
Inventory Turnover n/a

Taxes

In the past 12 months, JFrog has paid $5.61 million in taxes.

Income Tax 5.61M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +61.93% in the last 52 weeks. The beta is 1.06, so JFrog's price volatility has been similar to the market average.

Beta (5Y) 1.06
52-Week Price Change +61.93%
50-Day Moving Average 42.07
200-Day Moving Average 35.91
Relative Strength Index (RSI) 49.85
Average Volume (20 Days) 1,395,092

Short Selling Information

The latest short interest is 2.76 million, so 2.36% of the outstanding shares have been sold short.

Short Interest 2.76M
Short Previous Month 2.72M
Short % of Shares Out 2.36%
Short % of Float 2.72%
Short Ratio (days to cover) 3.07

Income Statement

In the last 12 months, JFrog had revenue of $474.76 million and -$86.32 million in losses. Loss per share was -$0.76.

Revenue 474.76M
Gross Profit 358.58M
Operating Income -96.93M
Pretax Income n/a
Net Income -86.32M
EBITDA -69.83M
EBIT -96.93M
Loss Per Share -$0.76
Full Income Statement

Balance Sheet

The company has $611.70 million in cash and $13.84 million in debt, giving a net cash position of $597.86 million or $5.12 per share.

Cash & Cash Equivalents 611.70M
Total Debt 13.84M
Net Cash 597.86M
Net Cash Per Share $5.12
Equity (Book Value) 826.45M
Book Value Per Share 7.10
Working Capital 390.48M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $141.64 million and capital expenditures -$2.84 million, giving a free cash flow of $138.79 million.

Operating Cash Flow 141.64M
Capital Expenditures -2.84M
Free Cash Flow 138.79M
FCF Per Share $1.19
Full Cash Flow Statement

Margins

Gross margin is 75.53%, with operating and profit margins of -20.42% and -18.18%.

Gross Margin 75.53%
Operating Margin -20.42%
Pretax Margin -17.00%
Profit Margin -18.18%
EBITDA Margin -14.71%
EBIT Margin -20.42%
FCF Margin 29.23%

Dividends & Yields

JFrog does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -6.12%
Shareholder Yield -6.12%
Earnings Yield -1.76%
FCF Yield 2.83%
Dividend Details

Analyst Forecast

The average price target for JFrog is $45.11, which is 7.56% higher than the current price. The consensus rating is "Strong Buy".

Price Target $45.11
Price Target Difference 7.56%
Analyst Consensus Strong Buy
Analyst Count 18
Revenue Growth Forecast (5Y) 14.62%
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

JFrog has an Altman Z-Score of 5.96 and a Piotroski F-Score of 3.

Altman Z-Score 5.96
Piotroski F-Score 3