JFrog Ltd. (FROG)
NASDAQ: FROG · Real-Time Price · USD
40.43
+1.43 (3.67%)
At close: May 12, 2025, 4:00 PM
41.25
+0.82 (2.03%)
After-hours: May 12, 2025, 6:41 PM EDT

JFrog Statistics

Total Valuation

JFrog has a market cap or net worth of $4.63 billion. The enterprise value is $4.08 billion.

Market Cap 4.63B
Enterprise Value 4.08B

Important Dates

The last earnings date was Thursday, May 8, 2025, after market close.

Earnings Date May 8, 2025
Ex-Dividend Date n/a

Share Statistics

JFrog has 114.56 million shares outstanding. The number of shares has increased by 6.24% in one year.

Current Share Class 114.56M
Shares Outstanding 114.56M
Shares Change (YoY) +6.24%
Shares Change (QoQ) +1.31%
Owned by Insiders (%) 13.75%
Owned by Institutions (%) 73.24%
Float 98.81M

Valuation Ratios

PE Ratio n/a
Forward PE 58.94
PS Ratio 9.99
Forward PS 8.70
PB Ratio 5.73
P/TBV Ratio 12.40
P/FCF Ratio 38.82
P/OCF Ratio 37.89
PEG Ratio 2.37
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 9.06
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 34.20

Financial Position

The company has a current ratio of 2.14, with a Debt / Equity ratio of 0.02.

Current Ratio 2.14
Quick Ratio 2.03
Debt / Equity 0.02
Debt / EBITDA n/a
Debt / FCF 0.10
Interest Coverage -81.71

Financial Efficiency

Return on equity (ROE) is -10.47% and return on invested capital (ROIC) is -7.44%.

Return on Equity (ROE) -10.47%
Return on Assets (ROA) -5.32%
Return on Invested Capital (ROIC) -7.44%
Return on Capital Employed (ROCE) -10.95%
Revenue Per Employee $281,615
Profits Per Employee -$49,343
Employee Count 1,600
Asset Turnover 0.42
Inventory Turnover n/a

Taxes

In the past 12 months, JFrog has paid $5.67 million in taxes.

Income Tax 5.67M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +22.48% in the last 52 weeks. The beta is 0.97, so JFrog's price volatility has been similar to the market average.

Beta (5Y) 0.97
52-Week Price Change +22.48%
50-Day Moving Average 33.25
200-Day Moving Average 31.82
Relative Strength Index (RSI) 75.77
Average Volume (20 Days) 1,075,224

Short Selling Information

The latest short interest is 3.79 million, so 3.31% of the outstanding shares have been sold short.

Short Interest 3.79M
Short Previous Month 4.25M
Short % of Shares Out 3.31%
Short % of Float 3.83%
Short Ratio (days to cover) 5.68

Income Statement

In the last 12 months, JFrog had revenue of $450.58 million and -$78.95 million in losses. Loss per share was -$0.71.

Revenue 450.58M
Gross Profit 342.72M
Operating Income -91.67M
Pretax Income -43.06M
Net Income -78.95M
EBITDA -67.30M
EBIT -91.67M
Loss Per Share -$0.71
Full Income Statement

Balance Sheet

The company has $563.51 million in cash and $12.17 million in debt, giving a net cash position of $551.34 million or $4.81 per share.

Cash & Cash Equivalents 563.51M
Total Debt 12.17M
Net Cash 551.34M
Net Cash Per Share $4.81
Equity (Book Value) 800.04M
Book Value Per Share 7.05
Working Capital 362.98M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $122.25 million and capital expenditures -$2.95 million, giving a free cash flow of $119.30 million.

Operating Cash Flow 122.25M
Capital Expenditures -2.95M
Free Cash Flow 119.30M
FCF Per Share $1.04
Full Cash Flow Statement

Margins

Gross margin is 76.06%, with operating and profit margins of -20.35% and -17.52%.

Gross Margin 76.06%
Operating Margin -20.35%
Pretax Margin -16.26%
Profit Margin -17.52%
EBITDA Margin -14.94%
EBIT Margin -20.35%
FCF Margin 26.48%

Dividends & Yields

JFrog does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -6.24%
Shareholder Yield -6.24%
Earnings Yield -1.70%
FCF Yield 2.58%
Dividend Details

Analyst Forecast

The average price target for JFrog is $40.44, which is 0.02% higher than the current price. The consensus rating is "Strong Buy".

Price Target $40.44
Price Target Difference 0.02%
Analyst Consensus Strong Buy
Analyst Count 19
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 3