Flexible Solutions International, Inc. (FSI)
NYSEAMERICAN: FSI · Real-Time Price · USD
7.50
-0.05 (-0.66%)
Aug 15, 2025, 4:00 PM - Market closed

FSI Statistics

Total Valuation

FSI has a market cap or net worth of $94.92 million. The enterprise value is $93.16 million.

Market Cap 94.92M
Enterprise Value 93.16M

Important Dates

The last earnings date was Thursday, August 14, 2025, after market close.

Earnings Date Aug 14, 2025
Ex-Dividend Date May 19, 2025

Share Statistics

FSI has 12.66 million shares outstanding. The number of shares has increased by 5.35% in one year.

Current Share Class 12.65M
Shares Outstanding 12.66M
Shares Change (YoY) +5.35%
Shares Change (QoQ) +5.40%
Owned by Insiders (%) 33.90%
Owned by Institutions (%) 18.64%
Float 8.36M

Valuation Ratios

The trailing PE ratio is 32.02 and the forward PE ratio is 15.00.

PE Ratio 32.02
Forward PE 15.00
PS Ratio 2.52
Forward PS 1.72
PB Ratio 2.41
P/TBV Ratio 2.73
P/FCF Ratio n/a
P/OCF Ratio 28.63
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 30.62
EV / Sales 2.50
EV / EBITDA 11.41
EV / EBIT 15.06
EV / FCF n/a

Financial Position

The company has a current ratio of 3.40, with a Debt / Equity ratio of 0.19.

Current Ratio 3.40
Quick Ratio 2.03
Debt / Equity 0.19
Debt / EBITDA 1.01
Debt / FCF n/a
Interest Coverage 9.37

Financial Efficiency

Return on equity (ROE) is 9.88% and return on invested capital (ROIC) is 7.83%.

Return on Equity (ROE) 9.88%
Return on Assets (ROA) 6.75%
Return on Invested Capital (ROIC) 7.83%
Return on Capital Employed (ROCE) 12.61%
Revenue Per Employee $829,379
Profits Per Employee $67,615
Employee Count 45
Asset Turnover 0.65
Inventory Turnover 2.17

Taxes

In the past 12 months, FSI has paid $1.16 million in taxes.

Income Tax 1.16M
Effective Tax Rate 22.26%

Stock Price Statistics

The stock price has increased by +250.47% in the last 52 weeks. The beta is 1.28, so FSI's price volatility has been higher than the market average.

Beta (5Y) 1.28
52-Week Price Change +250.47%
50-Day Moving Average 5.30
200-Day Moving Average 4.78
Relative Strength Index (RSI) 75.16
Average Volume (20 Days) 51,956

Short Selling Information

The latest short interest is 22,450, so 0.18% of the outstanding shares have been sold short.

Short Interest 22,450
Short Previous Month 13,059
Short % of Shares Out 0.18%
Short % of Float 0.27%
Short Ratio (days to cover) 0.72

Income Statement

In the last 12 months, FSI had revenue of $37.32 million and earned $3.04 million in profits. Earnings per share was $0.23.

Revenue 37.32M
Gross Profit 13.82M
Operating Income 6.19M
Pretax Income 2.18M
Net Income 3.04M
EBITDA 8.17M
EBIT 6.19M
Earnings Per Share (EPS) $0.23
Full Income Statement

Balance Sheet

The company has $10.00 million in cash and $8.24 million in debt, giving a net cash position of $1.76 million or $0.14 per share.

Cash & Cash Equivalents 10.00M
Total Debt 8.24M
Net Cash 1.76M
Net Cash Per Share $0.14
Equity (Book Value) 42.58M
Book Value Per Share 3.11
Working Capital 21.94M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $3.32 million and capital expenditures -$4.63 million, giving a free cash flow of -$1.32 million.

Operating Cash Flow 3.32M
Capital Expenditures -4.63M
Free Cash Flow -1.32M
FCF Per Share -$0.10
Full Cash Flow Statement

Margins

Gross margin is 37.02%, with operating and profit margins of 16.58% and 8.15%.

Gross Margin 37.02%
Operating Margin 16.58%
Pretax Margin 13.90%
Profit Margin 8.15%
EBITDA Margin 21.88%
EBIT Margin 16.58%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of $0.10, which amounts to a dividend yield of 1.33%.

Dividend Per Share $0.10
Dividend Yield 1.33%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 42.69%
Buyback Yield -5.35%
Shareholder Yield -4.01%
Earnings Yield 3.21%
FCF Yield -1.39%
Dividend Details

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 6