| Cash & Equivalents | 2.89 | 0.94 | 0.24 | 0.72 | 1.29 | |
| Short-Term Investments | 0.31 | 0.44 | 0.51 | 1.03 | 0.3 | |
| Cash & Short-Term Investments | 3.2 | 1.38 | 0.74 | 1.75 | 1.59 | |
| Cash Growth | 132.09% | 85.47% | -57.38% | 9.81% | -10.40% | |
| Accounts Receivable | 0.24 | 0.06 | 0.17 | 0.04 | 0.01 | |
| Receivables | 2.74 | 2.56 | 0.17 | 0.04 | 1.09 | |
| Inventory | 3.04 | 2.44 | 0.53 | 0.92 | 0.92 | |
| Other Current Assets | 0.6 | 2.67 | 5.32 | 0.22 | - | |
| Total Current Assets | 9.59 | 9.05 | 6.76 | 2.93 | 3.6 | |
| Property, Plant & Equipment | 0.31 | 0.58 | 0.64 | 0.89 | 1.12 | |
| Goodwill | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | |
| Other Intangible Assets | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | |
| Long-Term Deferred Tax Assets | - | 0.34 | 0.13 | 0.11 | 0.05 | |
| Other Long-Term Assets | - | - | - | - | 0.04 | |
| Accounts Payable | 1.33 | 1.21 | 1.17 | 0.81 | 1 | |
| Short-Term Debt | 0.02 | 0.04 | 0.02 | 0.1 | 0.01 | |
| Current Portion of Leases | 0.29 | 0.28 | 0.21 | 0.21 | 0.21 | |
| Current Income Taxes Payable | 0.2 | 0.41 | 0.49 | 0.66 | 0.42 | |
| Current Unearned Revenue | 0.34 | 0.21 | 0.24 | 0.5 | 1.16 | |
| Total Current Liabilities | 2.16 | 2.15 | 2.13 | 2.27 | 2.81 | |
| Long-Term Leases | 0.01 | 0.3 | 0.47 | 0.72 | 1 | |
| Pension & Post-Retirement Benefits | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | |
| Common Stock | 0 | 0 | 0 | 0 | 0 | |
| Additional Paid-In Capital | 19.87 | 19.01 | 7.1 | 1.5 | 1.5 | |
| Retained Earnings | -10.68 | -9.99 | -0.68 | 0.91 | 0.9 | |
| Comprehensive Income & Other | -0.01 | -0.01 | -0 | 0.03 | 0.09 | |
| Total Liabilities & Equity | 11.4 | 11.48 | 9.04 | 5.43 | 6.31 | |
| Total Debt | 0.31 | 0.62 | 0.71 | 1.03 | 1.22 | |
| Net Cash (Debt) | 2.89 | 0.76 | 0.04 | 0.72 | 0.37 | |
| Net Cash Growth | 279.55% | 2073.45% | -95.14% | 94.71% | -21.57% | |
| Net Cash Per Share | 2.26 | 0.87 | 0.07 | 1.65 | 0.85 | |
| Filing Date Shares Outstanding | 1.31 | 1.26 | 0.7 | 0.44 | 0.44 | |
| Total Common Shares Outstanding | 1.31 | 1.26 | 0.51 | 0.44 | 0.44 | |
| Working Capital | 7.43 | 6.91 | 4.63 | 0.66 | 0.79 | |
| Book Value Per Share | 7.00 | 7.16 | 12.64 | 5.57 | 5.70 | |
| Tangible Book Value | 7.69 | 7.51 | 4.92 | 0.94 | 0.99 | |
| Tangible Book Value Per Share | 5.85 | 5.97 | 9.69 | 2.15 | 2.27 | |
| Machinery | 0.05 | 0.05 | 0.05 | 0.05 | - | |