| Revenue | 2.67 | 2.16 | 21.7 | 23.88 | 25.05 | 0.37 | |
| Revenue Growth (YoY) | - | -90.05% | -9.14% | -4.67% | 6693.88% | -60.82% | |
| Cost of Revenue | 2.16 | 0.89 | 20.58 | 18.49 | 23.25 | 0.04 | |
| Gross Profit | 0.5 | 1.27 | 1.12 | 5.4 | 1.8 | 0.33 | |
| Selling, General & Admin | 6.57 | 6.85 | 7.53 | 14.98 | 8.04 | 4.11 | |
| Research & Development | 0.31 | 0.31 | 0.34 | 2.67 | 0.7 | - | |
| Operating Expenses | 35.99 | 35.18 | 10.55 | 18.96 | 14.23 | 13.62 | |
| Operating Income | -35.49 | -33.91 | -9.43 | -13.57 | -12.43 | -13.29 | |
| Interest Expense | -0.07 | -0.11 | -0 | - | -0.01 | -0.37 | |
| Interest & Investment Income | 0.73 | 1.11 | 1.31 | 1.31 | 0.28 | 0 | |
| Other Non Operating Income (Expenses) | 0.42 | -1.32 | -10.54 | 2.01 | 0.74 | -0.01 | |
| EBT Excluding Unusual Items | -34.41 | -34.23 | -18.66 | -10.24 | -11.42 | -13.67 | |
| Impairment of Goodwill | - | - | -14.15 | -2.21 | -0.78 | - | |
| Gain (Loss) on Sale of Investments | - | - | -0.01 | -0.91 | - | -12.25 | |
| Asset Writedown | -25.59 | - | - | -0.12 | - | -1.76 | |
| Other Unusual Items | 3.07 | - | - | - | 0.46 | -2.6 | |
| Pretax Income | -56.93 | -34.23 | -32.82 | -13.49 | -11.74 | -30.28 | |
| Income Tax Expense | - | - | 0.01 | 0.52 | 0.07 | - | |
| Earnings From Continuing Operations | -56.93 | -34.23 | -32.83 | -14.01 | -11.82 | -30.28 | |
| Earnings From Discontinued Operations | 31.17 | 1.24 | -1.08 | -0.31 | -2.39 | 119.21 | |
| Net Income to Company | -25.75 | -32.99 | -33.91 | -14.32 | -14.21 | 88.93 | |
| Minority Interest in Earnings | -1.92 | 0.03 | 0.25 | 0.69 | 0.61 | - | |
| Net Income | -27.68 | -32.96 | -33.65 | -13.63 | -13.59 | 88.93 | |
| Net Income to Common | -27.68 | -32.96 | -33.65 | -13.63 | -13.59 | 88.93 | |
| Shares Outstanding (Basic) | 3 | 2 | 1 | 1 | 1 | 1 | |
| Shares Outstanding (Diluted) | 3 | 2 | 1 | 1 | 1 | 1 | |
| Shares Change (YoY) | 87.02% | 41.92% | 2.96% | 9.44% | 71.95% | 18.94% | |
| EPS (Basic) | -7.91 | -15.75 | -22.82 | -9.51 | -10.39 | 116.84 | |
| EPS (Diluted) | -7.91 | -15.75 | -22.82 | -9.51 | -10.39 | 116.84 | |
| Free Cash Flow | 61.29 | -11.18 | -14.65 | -3.26 | -20.54 | -7.23 | |
| Free Cash Flow Per Share | 17.52 | -5.34 | -9.94 | -2.27 | -15.69 | -9.50 | |
| Gross Margin | 18.91% | 58.94% | 5.17% | 22.59% | 7.19% | 90.50% | |
| Operating Margin | -1331.21% | -1571.32% | -43.47% | -56.81% | -49.61% | -3603.62% | |
| Profit Margin | -1038.21% | -1527.06% | -155.10% | -57.06% | -54.27% | 24118.26% | |
| Free Cash Flow Margin | 2299.35% | -517.90% | -67.54% | -13.64% | -82.00% | -1960.32% | |
| EBITDA | -35.2 | -33.64 | -9.17 | -13.32 | -12.36 | -13.21 | |
| EBITDA Margin | - | - | -42.27% | -55.76% | -49.35% | - | |
| D&A For EBITDA | 0.28 | 0.27 | 0.26 | 0.25 | 0.06 | 0.08 | |
| EBIT | -35.49 | -33.91 | -9.43 | -13.57 | -12.43 | -13.29 | |
| EBIT Margin | - | - | -43.47% | -56.81% | -49.61% | - | |