| Net Income | -21.3 | -21.58 | -23.98 | -27.63 | -12.49 | -1.34 | |
| Depreciation & Amortization | 2.18 | 2.22 | 3.15 | 3.15 | 1.85 | 0.07 | |
| Other Amortization | 3.33 | 3.3 | 2.87 | 2.2 | 0.9 | 0.1 | |
| Loss (Gain) From Sale of Assets | -9.18 | -8.9 | -3.7 | -3.82 | -5.21 | - | |
| Stock-Based Compensation | 7.69 | 8.84 | 12.99 | 9.13 | 4.01 | 0.73 | |
| Provision & Write-off of Bad Debts | - | - | - | - | 0.25 | 0.13 | |
| Other Operating Activities | 0.78 | 0.96 | 1.75 | 2.15 | -3.76 | -0.07 | |
| Change in Accounts Receivable | -0.23 | 0.11 | -0.28 | 0.49 | -1.25 | -1.26 | |
| Change in Accounts Payable | 1.51 | 1.05 | 0.05 | -1.96 | 1.67 | 1.47 | |
| Change in Other Net Operating Assets | 5.73 | 9.3 | -3.43 | 9.71 | 2.33 | -1.04 | |
| Operating Cash Flow | -9.47 | -4.69 | -10.57 | -6.58 | -11.7 | -1.22 | |
| Capital Expenditures | -0.08 | -0.05 | -0.02 | -0.95 | -0.88 | -0.07 | |
| Cash Acquisitions | -0.88 | -0.76 | -0.04 | -1.64 | -11.08 | -0.26 | |
| Divestitures | 7.44 | 7.44 | - | - | - | - | |
| Sale (Purchase) of Intangibles | -3.33 | -3.19 | -1.81 | -3.11 | -2.6 | -0.42 | |
| Other Investing Activities | -0.13 | -0.13 | - | -1.4 | - | - | |
| Investing Cash Flow | 3.02 | 3.3 | -1.87 | -7.1 | -14.56 | -0.91 | |
| Short-Term Debt Issued | - | 233.27 | 150.27 | 210.43 | 1.62 | - | |
| Long-Term Debt Issued | - | 5.67 | 4.04 | 0.92 | 1.13 | 0.45 | |
| Total Debt Issued | 244.46 | 238.94 | 154.3 | 211.36 | 2.75 | 0.45 | |
| Short-Term Debt Repaid | - | -237.07 | -145.49 | -219.87 | - | - | |
| Long-Term Debt Repaid | - | -0.6 | -0.72 | -1.31 | -0.74 | -0.52 | |
| Total Debt Repaid | -238.75 | -237.67 | -146.21 | -221.17 | -0.74 | -0.52 | |
| Net Debt Issued (Repaid) | 5.71 | 1.27 | 8.09 | -9.82 | 2.01 | -0.06 | |
| Issuance of Common Stock | 3.04 | - | 4.9 | - | 35.08 | 34.38 | |
| Repurchase of Common Stock | - | - | - | -6.05 | - | -0.03 | |
| Other Financing Activities | -0.1 | -0.04 | -1.39 | - | -2.47 | -3.18 | |
| Financing Cash Flow | 8.66 | 1.24 | 11.6 | -15.86 | 34.62 | 31.11 | |
| Miscellaneous Cash Flow Adjustments | 0 | - | - | - | - | 0 | |
| Net Cash Flow | 2.21 | -0.15 | -0.84 | -29.54 | 8.36 | 28.98 | |
| Free Cash Flow | -9.55 | -4.74 | -10.59 | -7.53 | -12.57 | -1.28 | |
| Free Cash Flow Margin | -2.67% | -1.41% | -3.07% | -1.82% | -3.81% | -0.73% | |
| Free Cash Flow Per Share | -0.45 | -0.23 | -0.00 | -0.47 | -0.88 | -0.11 | |
| Cash Interest Paid | 0.3 | 0.3 | 0.19 | 0 | 0.01 | 0.09 | |
| Cash Income Tax Paid | 0 | 0 | 0.05 | 0.11 | 0.04 | 0.02 | |
| Levered Free Cash Flow | -4.95 | -0.61 | -3.48 | -3.24 | -13.62 | -1.82 | |
| Unlevered Free Cash Flow | -4.71 | -0.38 | -3.39 | -3.24 | -13.61 | -1.77 | |
| Change in Net Working Capital | 2.67 | -1.09 | 5.97 | -3.08 | 7.14 | 1.44 | |