Skip to main content
Fusemachines Inc. (FUSE)
NASDAQ: FUSE · Real-Time Price · USD
1.780
-0.020 (-1.11%)
At close: Dec 5, 2025, 4:00 PM EST
1.840
+0.060 (3.37%)
After-hours: Dec 5, 2025, 7:29 PM EST

Fusemachines Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
 TTM FY 2024 FY 2023 FY 2022
Period Ending
 Mar '25 Dec '24 Dec '23 Dec '22
Revenue
8.858.817.446.88
Revenue Growth (YoY)
28.65%18.46%8.16%-
Cost of Revenue
3.933.983.22.12
Gross Profit
4.914.844.244.76
Selling, General & Admin
11.9212.38.925.18
Research & Development
0.680.730.60.28
Operating Expenses
12.613.039.525.46
Operating Income
-7.68-8.19-5.29-0.7
Interest Expense
-0.26-0.23-0.45-0.16
Earnings From Equity Investments
-0-0--
Other Non Operating Income (Expenses)
0-0.03-0.260.02
EBT Excluding Unusual Items
-7.94-8.46-6-0.83
Gain (Loss) on Sale of Investments
-0.12-0.12--
Other Unusual Items
-4.25-6.78-0.750.11
Pretax Income
-12.31-15.35-6.75-0.73
Income Tax Expense
0.030.030.010.02
Net Income
-12.34-15.38-6.76-0.75
Net Income to Common
-12.34-15.38-6.76-0.75
Shares Outstanding (Basic)
111199
Shares Outstanding (Diluted)
111199
Shares Change (YoY)
17.12%14.69%--
EPS (Basic)
-1.14-1.45-0.73-0.08
EPS (Diluted)
-1.14-1.45-0.73-0.08
Free Cash Flow
-0.97-2.22-2.67-0.78
Free Cash Flow Per Share
-0.09-0.21-0.29-0.08
Gross Margin
55.54%54.87%56.99%69.20%
Operating Margin
-86.83%-93.00%-71.05%-10.12%
Profit Margin
-139.47%-174.59%-90.91%-10.92%
Free Cash Flow Margin
-11.01%-25.15%-35.92%-11.27%
EBITDA
-7.58-8.08-5.19-0.63
EBITDA Margin
-85.63%-91.76%-69.75%-9.17%
D&A For EBITDA
0.110.110.10.07
EBIT
-7.68-8.19-5.29-0.7
EBIT Margin
-86.83%-93.00%-71.05%-10.12%
Advertising Expenses
---0.1
Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q