Gaia, Inc. Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Aug '25 Aug 15, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	135	105	63	50	166	190	Upgrade
Market Cap Growth	6.47%	67.65%	26.57%	-70.09%	-12.65%	29.02%	Upgrade
Enterprise Value	132	126	74	60	165	194	Upgrade
Last Close Price	5.40	4.49	2.70	2.38	8.57	9.88	Upgrade
PE Ratio	-	-	-	-	44.37	365.18	Upgrade
Forward PE	-	-	-	158.67	46.32	269.21	Upgrade
PS Ratio	1.36	1.16	0.78	0.60	2.08	2.84	Upgrade
PB Ratio	1.58	1.12	0.72	0.58	1.84	2.55	Upgrade
P/TBV Ratio	-	-	5.34	4.71	2.83	3.36	Upgrade
P/FCF Ratio	77.10	54.13	105.16	-	46.94	-	Upgrade
P/OCF Ratio	20.34	15.18	10.68	29.48	7.93	16.27	Upgrade
EV/Sales Ratio	1.38	1.39	0.92	0.73	2.08	2.90	Upgrade
EV/EBITDA Ratio	51.94	47.51	22.62	8.07	18.40	106.74	Upgrade
EV/EBIT Ratio	-	-	-	-	70.53	-	Upgrade
EV/FCF Ratio	75.44	64.79	123.97	-	46.90	-	Upgrade
Debt / Equity Ratio	0.11	0.12	0.14	0.26	0.17	0.20	Upgrade
Debt / EBITDA Ratio	3.02	3.07	2.85	2.63	1.60	7.02	Upgrade
Debt / FCF Ratio	6.28	5.93	20.88	-	4.23	-	Upgrade
Asset Turnover	0.66	0.67	0.61	0.61	0.65	0.62	Upgrade
Quick Ratio	0.45	0.32	0.45	0.54	0.44	0.69	Upgrade
Current Ratio	0.54	0.38	0.51	0.63	0.50	0.77	Upgrade
Return on Equity (ROE)	-5.73%	-5.97%	-6.48%	-3.67%	4.54%	0.73%	Upgrade
Return on Assets (ROA)	-2.62%	-2.73%	-2.15%	-0.10%	1.20%	-2.68%	Upgrade
Return on Capital (ROIC)	-3.48%	-3.62%	-2.75%	-0.13%	1.51%	-3.28%	Upgrade
Return on Capital Employed (ROCE)	-	-	-	-	2.30%	-	Upgrade
Earnings Yield	-3.56%	-4.98%	-9.26%	-7.86%	2.25%	0.27%	Upgrade
FCF Yield	1.30%	1.85%	0.95%	-13.61%	2.13%	-0.88%	Upgrade
Buyback Yield / Dilution	-5.88%	-8.53%	-3.79%	-4.45%	-2.74%	-6.30%	Upgrade

Updated May 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q