| Revenue | 2,440 | 2,423 | 2,290 | 1,851 | 763 | 793 | |
| Revenue Growth (YoY) | 3.61% | 5.81% | 23.72% | 142.59% | -3.78% | -62.58% | |
| Cost of Revenue | 948 | 967 | 961 | 832 | 477 | 529 | |
| Gross Profit | 1,492 | 1,456 | 1,329 | 1,019 | 286 | 264 | |
| Selling, General & Admin | 1,095 | 1,082 | 1,062 | 1,030 | 653 | 631 | |
| Operating Expenses | 1,260 | 1,259 | 1,253 | 1,212 | 807 | 779 | |
| Operating Income | 232 | 197 | 76 | -193 | -521 | -515 | |
| Interest Expense | -97 | -115 | -141 | -98 | -53 | -27 | |
| Interest & Investment Income | 8 | 6 | 1 | - | 1 | 1 | |
| Earnings From Equity Investments | 5 | 3 | - | -3 | -8 | -5 | |
| Currency Exchange Gain (Loss) | -4 | 22 | -5 | -7 | - | 12 | |
| Other Non Operating Income (Expenses) | - | - | - | - | -1 | - | |
| EBT Excluding Unusual Items | 144 | 113 | -69 | -301 | -582 | -534 | |
| Merger & Restructuring Charges | -91 | -87 | -89 | 3 | -30 | -230 | |
| Other Unusual Items | 2 | -94 | 13 | 8 | -49 | - | |
| Pretax Income | 55 | -68 | -145 | -290 | -661 | -764 | |
| Income Tax Expense | 107 | 66 | -9 | -61 | -186 | -145 | |
| Earnings From Continuing Operations | -52 | -134 | -136 | -229 | -475 | -619 | |
| Minority Interest in Earnings | -5 | -4 | 73 | 204 | 475 | 619 | |
| Net Income | -57 | -138 | -63 | -25 | - | - | |
| Net Income to Common | -57 | -138 | -63 | -25 | - | - | |
| Shares Outstanding (Basic) | 465 | 463 | 252 | 51 | 37 | 36 | |
| Shares Outstanding (Diluted) | 465 | 463 | 458 | 446 | 37 | 36 | |
| Shares Change (YoY) | 2.82% | 1.01% | 2.77% | 1091.56% | 3.91% | -2.97% | |
| EPS (Basic) | -0.12 | -0.30 | -0.25 | -0.49 | - | - | |
| EPS (Diluted) | -0.12 | -0.30 | -0.30 | -0.51 | - | - | |
| Free Cash Flow | 145 | 165 | 49 | -488 | -556 | -297 | |
| Free Cash Flow Per Share | 0.31 | 0.36 | 0.11 | -1.09 | -14.86 | -8.25 | |
| Gross Margin | 61.15% | 60.09% | 58.04% | 55.05% | 37.48% | 33.29% | |
| Operating Margin | 9.51% | 8.13% | 3.32% | -10.43% | -68.28% | -64.94% | |
| Profit Margin | -2.34% | -5.70% | -2.75% | -1.35% | - | - | |
| Free Cash Flow Margin | 5.94% | 6.81% | 2.14% | -26.36% | -72.87% | -37.45% | |
| EBITDA | 318 | 295 | 196 | -73 | -419 | -419 | |
| EBITDA Margin | 13.03% | 12.17% | 8.56% | -3.94% | -54.92% | -52.84% | |
| D&A For EBITDA | 86 | 98 | 120 | 120 | 102 | 96 | |
| EBIT | 232 | 197 | 76 | -193 | -521 | -515 | |
| EBIT Margin | 9.51% | 8.13% | 3.32% | -10.43% | -68.28% | -64.94% | |
| Effective Tax Rate | 194.54% | - | - | - | - | - | |
| Advertising Expenses | - | 5 | 5 | 6 | 2 | 3 | |