Net Income | -26.7 | 6.72 | 64.21 | 47.48 | 23.13 | |
Depreciation & Amortization | 30 | 31.17 | 30.71 | 37.3 | 42.22 | |
Other Amortization | 54.7 | 51.8 | 49.9 | 47.5 | 43.9 | |
Gain (Loss) on Sale of Investments | -1.99 | -2.28 | -1.43 | 2.56 | -4.07 | |
Total Asset Writedown | 4.94 | - | 4.26 | - | 21.72 | |
Provision for Credit Losses | 47.32 | 51.08 | 46.12 | 44.8 | 8.54 | |
Change in Accounts Payable | -19.47 | 0.69 | 41.1 | -5.31 | 37.64 | |
Change in Income Taxes | -0.02 | -5.61 | 11.72 | -14.13 | 9.53 | |
Change in Other Net Operating Assets | -41.77 | -43.61 | -4.33 | -47.16 | -19.16 | |
Other Operating Activities | -10.4 | -15.97 | -11.34 | 2.87 | -14.83 | |
Operating Cash Flow | 81.38 | 97.52 | 277.69 | 167.03 | 209.18 | |
Operating Cash Flow Growth | -16.55% | -64.88% | 66.25% | -20.15% | 10.14% | |
Capital Expenditures | -74.29 | -75.94 | -84.33 | -57.43 | -59.04 | |
Investment in Securities | 186.12 | 141.85 | -701.25 | -1,282 | -722.81 | |
Income (Loss) Equity Investments | 15.75 | 9.31 | 15.65 | -1.58 | 6.29 | |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -27.86 | -28.97 | -32.06 | -28.39 | -0.45 | |
Other Investing Activities | -2.57 | -3.78 | -2.56 | -0.85 | -3.53 | |
Investing Cash Flow | 81.4 | 33.16 | -820.19 | -1,368 | -785.83 | |
Long-Term Debt Issued | 287.5 | 282 | 100 | - | 100 | |
Total Debt Issued | 287.5 | 282 | 100 | - | 100 | |
Long-Term Debt Repaid | -299 | -256 | -65 | - | -135 | |
Total Debt Repaid | -299 | -256 | -65 | - | -135 | |
Net Debt Issued (Repaid) | -11.5 | 26 | 35 | - | -35 | |
Issuance of Common Stock | 5 | 5.57 | 6.18 | 8.04 | 17 | |
Repurchase of Common Stock | -2.89 | -3.9 | -101.47 | -12.86 | -12.45 | |
Net Increase (Decrease) in Deposit Accounts | 717.98 | -159.44 | 157.14 | 555.06 | 1,554 | |
Other Financing Activities | 34.56 | -132.25 | -60.14 | 480.15 | -516.53 | |
Financing Cash Flow | 743.15 | -264.02 | 36.71 | 1,030 | 1,007 | |
Net Cash Flow | 905.93 | -133.34 | -505.8 | -171.06 | 430.55 | |
Free Cash Flow | 7.1 | 21.58 | 193.36 | 109.6 | 150.14 | |
Free Cash Flow Growth | -67.11% | -88.84% | 76.42% | -27.00% | 34.42% | |
Free Cash Flow Margin | 0.41% | 1.44% | 13.34% | 7.65% | 11.93% | |
Free Cash Flow Per Share | 0.13 | 0.41 | 3.59 | 1.99 | 2.80 | |
Cash Interest Paid | 12.97 | 5.92 | 0.63 | 1.43 | 0.93 | |
Cash Income Tax Paid | 13.59 | 24.35 | 12.97 | 27.2 | 10.62 | |