GoodRx Holdings, Inc. (GDRX)

GoodRx Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	797.41	792.32	750.27	766.55	745.42	550.7
Revenue Growth (YoY)	4.35%	5.61%	-2.13%	2.83%	35.36%	41.85%
Cost of Revenue	49.11	48.22	62.43	65.08	46.72	29.59
Gross Profit	748.3	744.11	687.84	701.48	698.71	521.11
Selling, General & Admin	456.31	464.62	450.41	484.37	524.9	714.52
Research & Development	123.87	123.75	126.44	143.14	125.86	61.82
Operating Expenses	654.69	657.91	637.82	681.68	685.3	794.76
Operating Income	93.61	86.2	50.02	19.8	13.41	-273.65
Interest Expense	-48.92	-52.92	-56.73	-34.24	-23.64	-27.91
Interest & Investment Income	19.65	23.27	32.17	9.27	0.06	0.16
Other Non Operating Income (Expenses)	-2.66	-2.66	-	-	-	0.02
EBT Excluding Unusual Items	61.68	53.89	25.47	-5.17	-10.18	-301.38
Merger & Restructuring Charges	-7.36	-7.36	-76.93	-	-	-
Gain (Loss) on Sale of Investments	-	-	-4.01	-	-	-
Legal Settlements	-	-13	-0.1	-	-	-
Other Unusual Items	-2.08	-2.08	-	-18.06	-	-2.07
Pretax Income	47.84	31.46	-55.57	-23.23	-10.18	-303.45
Income Tax Expense	19.38	15.07	-46.7	9.6	15.08	-9.83
Net Income	28.45	16.39	-8.87	-32.83	-25.25	-293.62
Net Income to Common	28.45	16.39	-8.87	-32.83	-25.25	-293.62
Shares Outstanding (Basic)	383	386	410	413	410	275
Shares Outstanding (Diluted)	390	392	410	413	410	275
Shares Change (YoY)	-3.74%	-4.42%	-0.62%	0.70%	49.25%	18.81%
EPS (Basic)	0.07	0.04	-0.02	-0.08	-0.06	-1.07
EPS (Diluted)	0.07	0.04	-0.02	-0.08	-0.06	-1.07
Free Cash Flow	149.74	182.65	137.25	142.81	174.21	110.79
Free Cash Flow Per Share	0.38	0.47	0.33	0.35	0.42	0.40
Gross Margin	93.84%	93.92%	91.68%	91.51%	93.73%	94.63%
Operating Margin	11.74%	10.88%	6.67%	2.58%	1.80%	-49.69%
Profit Margin	3.57%	2.07%	-1.18%	-4.28%	-3.39%	-53.32%
Free Cash Flow Margin	18.78%	23.05%	18.29%	18.63%	23.37%	20.12%
EBITDA	111.92	99.54	67.09	47.57	35.75	-259.62
EBITDA Margin	14.04%	12.56%	8.94%	6.21%	4.79%	-47.14%
D&A For EBITDA	18.31	13.34	17.07	27.78	22.34	14.03
EBIT	93.61	86.2	50.02	19.8	13.41	-273.65
EBIT Margin	11.74%	10.88%	6.67%	2.58%	1.80%	-49.69%
Effective Tax Rate	40.52%	47.90%	-	-	-	-
Advertising Expenses	-	211.4	198.8	226.3	296.6	-

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q