Grid Dynamics Holdings, Inc. (GDYN)

NASDAQ: GDYN · Real-Time Price · USD

15.23

+1.28 (9.18%)

At close: May 12, 2025, 4:00 PM

15.11

-0.12 (-0.79%)

After-hours: May 12, 2025, 4:26 PM EDT

Grid Dynamics Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2019
Revenue	371.17	350.57	312.91	310.48	211.28	111.28	Upgrade
Revenue Growth (YoY)	18.72%	12.04%	0.78%	46.95%	89.86%	-5.95%	Upgrade
Cost of Revenue	234.83	223.57	199.76	189.89	123.55	69.66	Upgrade
Gross Profit	136.34	127.01	113.15	120.59	87.73	41.62	Upgrade
Selling, General & Admin	109.26	105.32	99.64	114.2	78.32	46.25	Upgrade
Research & Development	20.46	18.35	14.74	15.77	8.46	9.31	Upgrade
Operating Expenses	129.72	123.67	114.38	129.98	86.78	55.56	Upgrade
Operating Income	6.62	3.34	-1.23	-9.39	0.95	-13.94	Upgrade
Currency Exchange Gain (Loss)	-1	-1	-2.3	-1.5	-0.7	0.3	Upgrade
Other Non Operating Income (Expenses)	14.43	14.16	8.52	2.06	-0.82	-0.06	Upgrade
EBT Excluding Unusual Items	20.05	16.5	4.98	-8.83	-0.57	-13.7	Upgrade
Merger & Restructuring Charges	-3.59	-3.81	-2.49	-0.6	-0.9	-1.51	Upgrade
Other Unusual Items	0.08	-1.63	2.34	-11.02	-0.99	-	Upgrade
Pretax Income	16.54	11.06	4.84	-20.45	-2.45	-15.21	Upgrade
Income Tax Expense	5.64	7.01	6.6	8.76	5.25	-2.61	Upgrade
Net Income	10.9	4.04	-1.77	-29.21	-7.7	-12.6	Upgrade
Net Income to Common	10.9	4.04	-1.77	-29.21	-7.7	-12.6	Upgrade
Net Income Growth	382.99%	-	-	-	-	-	Upgrade
Shares Outstanding (Basic)	79	77	75	69	59	45	Upgrade
Shares Outstanding (Diluted)	83	80	75	69	59	45	Upgrade
Shares Change (YoY)	9.61%	6.36%	8.67%	17.96%	31.13%	111.80%	Upgrade
EPS (Basic)	0.14	0.05	-0.02	-0.42	-0.13	-0.28	Upgrade
EPS (Diluted)	0.13	0.05	-0.02	-0.42	-0.13	-0.28	Upgrade
EPS Growth	322.00%	-	-	-	-	-	Upgrade
Free Cash Flow	24.4	18.43	33.22	25.58	13.26	3.68	Upgrade
Free Cash Flow Per Share	0.29	0.23	0.44	0.37	0.23	0.08	Upgrade
Gross Margin	36.73%	36.23%	36.16%	38.84%	41.52%	37.40%	Upgrade
Operating Margin	1.78%	0.95%	-0.39%	-3.02%	0.45%	-12.52%	Upgrade
Profit Margin	2.94%	1.15%	-0.56%	-9.41%	-3.64%	-11.32%	Upgrade
Free Cash Flow Margin	6.57%	5.26%	10.62%	8.24%	6.28%	3.31%	Upgrade
EBITDA	22.65	17.56	7.69	-2.76	6	-11.26	Upgrade
EBITDA Margin	6.10%	5.01%	2.46%	-0.89%	2.84%	-10.12%	Upgrade
D&A For EBITDA	16.03	14.23	8.93	6.63	5.05	2.67	Upgrade
EBIT	6.62	3.34	-1.23	-9.39	0.95	-13.94	Upgrade
EBIT Margin	1.78%	0.95%	-0.39%	-3.02%	0.45%	-12.52%	Upgrade
Effective Tax Rate	34.10%	63.45%	136.48%	-	-	-	Upgrade

Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q