| Cash & Equivalents | 0.34 | 0.02 | 0.4 | 0.16 | 0.18 | |
| Cash & Short-Term Investments | 0.34 | 0.02 | 0.4 | 0.16 | 0.18 | |
| Cash Growth | 1305.46% | -93.86% | 145.70% | -10.56% | -43.15% | |
| Accounts Receivable | 0.05 | 0.01 | 0.01 | 0.01 | - | |
| Other Receivables | 0.41 | 0.17 | 0.26 | 0.24 | 0.19 | |
| Receivables | 0.46 | 0.18 | 0.35 | 0.25 | 0.19 | |
| Inventory | 0.03 | - | 0.18 | 0.18 | - | |
| Prepaid Expenses | 0.47 | 0.08 | 0.04 | 0.13 | - | |
| Other Current Assets | 0.2 | 0.02 | 0.03 | - | - | |
| Total Current Assets | 1.51 | 0.3 | 0.99 | 0.72 | 0.37 | |
| Property, Plant & Equipment | 0.02 | 0.02 | 0.01 | 0.04 | - | |
| Other Intangible Assets | 19.86 | 20.44 | 21.49 | 22.65 | 23.84 | |
| Other Long-Term Assets | 0.09 | - | - | - | - | |
| Accounts Payable | 0.18 | 0.39 | 0.29 | 0.22 | 0.09 | |
| Accrued Expenses | 0.32 | 0.95 | 0.92 | 0.66 | 0.12 | |
| Current Portion of Long-Term Debt | 4.2 | 2.08 | 0.01 | 0.01 | 0 | |
| Current Portion of Leases | - | - | 0.01 | 0.03 | - | |
| Current Unearned Revenue | - | 0.13 | 0.09 | 0.12 | - | |
| Other Current Liabilities | 0.93 | 0.31 | 0.05 | 0.05 | 0.03 | |
| Total Current Liabilities | 5.63 | 3.87 | 1.36 | 1.08 | 0.24 | |
| Long-Term Debt | 0.01 | 1.76 | 2.47 | 1.46 | 0.17 | |
| Long-Term Leases | - | - | - | 0.01 | - | |
| Other Long-Term Liabilities | 0.02 | 0.02 | - | - | - | |
| Common Stock | 33.95 | 26.61 | 26.61 | 25.3 | 24.93 | |
| Retained Earnings | -18.14 | -11.5 | -7.95 | -4.48 | -1.11 | |
| Comprehensive Income & Other | - | - | - | 0.03 | - | |
| Total Liabilities & Equity | 21.48 | 20.76 | 22.49 | 23.41 | 24.22 | |
| Total Debt | 4.22 | 3.84 | 2.49 | 1.51 | 0.17 | |
| Net Cash (Debt) | -3.87 | -3.82 | -2.09 | -1.35 | 0.01 | |
| Net Cash Growth | - | - | - | - | -93.59% | |
| Net Cash Per Share | -0.42 | -0.47 | -0.26 | -0.18 | 0.00 | |
| Filing Date Shares Outstanding | 10.71 | 9.44 | 8.12 | 7.37 | 7.31 | |
| Total Common Shares Outstanding | 10.03 | 9.44 | 8.12 | 7.37 | 7.31 | |
| Working Capital | -4.13 | -3.56 | -0.37 | -0.36 | 0.14 | |
| Book Value Per Share | 1.58 | 1.60 | 2.30 | 2.83 | 3.26 | |
| Tangible Book Value | -4.05 | -5.33 | -2.84 | -1.79 | -0.03 | |
| Tangible Book Value Per Share | -0.40 | -0.56 | -0.35 | -0.24 | -0.00 | |