Griffon Corporation (GFF)
NYSE: GFF · Real-Time Price · USD
72.93
+4.45 (6.50%)
At close: May 12, 2025, 4:00 PM
72.93
0.00 (0.00%)
After-hours: May 12, 2025, 7:00 PM EDT
Griffon Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Revenue | 2,552 | 2,624 | 2,685 | 2,848 | 2,271 | 2,067 | Upgrade
|
| Revenue Growth (YoY) | -3.38% | -2.30% | -5.73% | 25.45% | 9.88% | 10.26% | Upgrade
|
| Cost of Revenue | 1,499 | 1,567 | 1,654 | 1,898 | 1,622 | 1,478 | Upgrade
|
| Gross Profit | 1,052 | 1,056 | 1,031 | 950.25 | 649.04 | 588.15 | Upgrade
|
| Selling, General & Admin | 574.36 | 579.92 | 597.46 | 554.27 | 434.77 | 410.21 | Upgrade
|
| Research & Development | 19.4 | 19.4 | 18.1 | 15.6 | 7 | 8 | Upgrade
|
| Operating Expenses | 610.19 | 615.83 | 633.16 | 586.55 | 456.13 | 432.16 | Upgrade
|
| Operating Income | 442.24 | 440.4 | 397.69 | 363.7 | 192.91 | 156 | Upgrade
|
| Interest Expense | -101.46 | -104.09 | -101.45 | -84.38 | -63.18 | -66.54 | Upgrade
|
| Interest & Investment Income | 2.49 | 2.43 | 2.09 | 0.22 | 0.44 | 0.75 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.31 | -0.33 | 0.3 | 0.31 | -0.08 | -0.92 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.51 | 2.09 | 3.02 | 2.55 | 1 | 0.83 | Upgrade
|
| EBT Excluding Unusual Items | 345.48 | 340.5 | 301.66 | 282.39 | 131.09 | 90.12 | Upgrade
|
| Merger & Restructuring Charges | -27.44 | -42.24 | -92.47 | -31.49 | -21.42 | -16.63 | Upgrade
|
| Impairment of Goodwill | - | - | - | -342.03 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.12 | 0.15 | 0.47 | -0.23 | 0.28 | 0.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.54 | -0.06 | 12.66 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -109.2 | -175 | - | - | Upgrade
|
| Other Unusual Items | -1.7 | -1.7 | -0.44 | -4.53 | - | -6.19 | Upgrade
|
| Pretax Income | 323.99 | 296.65 | 112.68 | -270.88 | 109.96 | 67.48 | Upgrade
|
| Income Tax Expense | 92.8 | 86.75 | 35.07 | 16.84 | 39.65 | 26.04 | Upgrade
|
| Earnings From Continuing Operations | 231.19 | 209.9 | 77.62 | -287.72 | 70.3 | 41.44 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 96.16 | 8.91 | 11.99 | Upgrade
|
| Net Income | 231.19 | 209.9 | 77.62 | -191.56 | 79.21 | 53.43 | Upgrade
|
| Net Income to Common | 231.19 | 209.9 | 77.62 | -191.56 | 79.21 | 53.43 | Upgrade
|
| Net Income Growth | 17.06% | 170.43% | - | - | 48.25% | 43.29% | Upgrade
|
| Shares Outstanding (Basic) | 46 | 48 | 52 | 52 | 51 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 50 | 55 | 52 | 53 | 45 | Upgrade
|
| Shares Change (YoY) | -10.53% | -9.05% | 5.69% | -3.18% | 18.56% | 4.96% | Upgrade
|
| EPS (Basic) | 5.01 | 4.41 | 1.49 | -3.71 | 1.56 | 1.25 | Upgrade
|
| EPS (Diluted) | 4.82 | 4.23 | 1.42 | -3.71 | 1.49 | 1.19 | Upgrade
|
| EPS Growth | 30.60% | 197.89% | - | - | 25.35% | 37.05% | Upgrade
|
| Free Cash Flow | 287.53 | 308.87 | 365.17 | 26.95 | 74.82 | 92.84 | Upgrade
|
| Free Cash Flow Per Share | 6.00 | 6.22 | 6.69 | 0.52 | 1.40 | 2.06 | Upgrade
|
| Dividend Per Share | 0.660 | 0.600 | 0.450 | 0.360 | 0.320 | 0.300 | Upgrade
|
| Dividend Growth | 20.00% | 33.33% | 25.00% | 12.50% | 6.67% | 3.45% | Upgrade
|
| Gross Margin | 41.25% | 40.26% | 38.39% | 33.36% | 28.58% | 28.46% | Upgrade
|
| Operating Margin | 17.33% | 16.79% | 14.81% | 12.77% | 8.50% | 7.55% | Upgrade
|
| Profit Margin | 9.06% | 8.00% | 2.89% | -6.73% | 3.49% | 2.58% | Upgrade
|
| Free Cash Flow Margin | 11.27% | 11.77% | 13.60% | 0.95% | 3.29% | 4.49% | Upgrade
|
| EBITDA | 504.31 | 501.11 | 463.13 | 428.36 | 245.21 | 208.1 | Upgrade
|
| EBITDA Margin | 19.76% | 19.10% | 17.25% | 15.04% | 10.80% | 10.07% | Upgrade
|
| D&A For EBITDA | 62.07 | 60.7 | 65.45 | 64.66 | 52.3 | 52.1 | Upgrade
|
| EBIT | 442.24 | 440.4 | 397.69 | 363.7 | 192.91 | 156 | Upgrade
|
| EBIT Margin | 17.33% | 16.79% | 14.81% | 12.77% | 8.50% | 7.55% | Upgrade
|
| Effective Tax Rate | 28.64% | 29.24% | 31.12% | - | 36.06% | 38.58% | Upgrade
|
| Advertising Expenses | - | 25.6 | 28.4 | 26.7 | 19 | 18 | Upgrade
|
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.