| Net Income | 202.37 | 121.41 | -135.67 | 131.7 | 661.44 | -0.36 |
| Depreciation & Amortization | 101.26 | 95.28 | 131.5 | 68.61 | 28.29 | - |
| Other Amortization | -3.49 | - | - | 29.85 | 2.15 | - |
| Stock-Based Compensation | 4.57 | 6.34 | 9.81 | 1.18 | - | - |
| Other Operating Activities | -151.89 | -58.85 | 55.4 | -70.19 | -653 | - |
| Change in Accounts Payable | - | - | - | - | - | 0.36 |
| Change in Other Net Operating Assets | -58.1 | -19.64 | 25.51 | 3.57 | -6.91 | - |
| Operating Cash Flow | 94.73 | 144.55 | 86.55 | 164.73 | 31.99 | - |
| Operating Cash Flow Growth | -44.16% | 67.01% | -47.46% | 415.01% | - | - |
| Capital Expenditures | -70.8 | -87.4 | -33.43 | -39.59 | -4.59 | - |
| Cash Acquisitions | -0.68 | -4.39 | - | - | -359.54 | - |
| Other Investing Activities | -15.12 | -2.61 | 21.33 | -24.15 | 27.6 | - |
| Investing Cash Flow | -86.6 | -94.41 | -12.1 | -63.75 | -336.53 | - |
| Long-Term Debt Issued | - | - | 382.45 | - | 365.59 | - |
| Long-Term Debt Repaid | - | -95.43 | -313.9 | -123.64 | - | - |
| Net Debt Issued (Repaid) | -97.38 | -95.43 | 68.56 | -123.64 | 365.59 | - |
| Issuance of Common Stock | - | - | 67.12 | - | 0.02 | - |
| Repurchase of Common Stock | - | - | -41.46 | - | - | - |
| Common Dividends Paid | - | - | -59.39 | - | - | - |
| Other Financing Activities | - | - | -34.82 | - | - | - |
| Financing Cash Flow | -97.38 | -95.43 | 0 | -123.64 | 365.61 | - |
| Foreign Exchange Rate Adjustments | -0.74 | 3.18 | -0.29 | -2.85 | -0.19 | - |
| Net Cash Flow | -90 | -42.11 | 74.16 | -25.51 | 60.87 | - |
| Free Cash Flow | 23.93 | 57.14 | 53.12 | 125.14 | 27.39 | - |
| Free Cash Flow Growth | -72.46% | 7.57% | -57.55% | 356.85% | - | - |
| Free Cash Flow Margin | 3.40% | 7.22% | 8.14% | 13.19% | 10.49% | - |
| Free Cash Flow Per Share | 0.33 | 0.80 | 0.98 | 1.79 | 0.57 | - |
| Cash Interest Paid | 34.8 | 39.96 | 39.96 | 51.13 | 1.93 | - |
| Levered Free Cash Flow | -55.35 | 27.9 | 120.53 | 82.3 | - | - |
| Unlevered Free Cash Flow | -18.16 | 66.31 | 189.41 | 100.15 | - | - |
| Change in Working Capital | -58.1 | -19.64 | 25.51 | 3.57 | -6.91 | 0.36 |