Gogoro Inc. (GGR)
NASDAQ: GGR · Real-Time Price · USD
0.2750
+0.0183 (7.13%)
At close: May 12, 2025, 4:00 PM
0.2637
-0.0113 (-4.11%)
After-hours: May 12, 2025, 4:13 PM EDT
Gogoro Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Net Income | -128.19 | -122.75 | -76.04 | -98.91 | -67.36 | -49.28 | Upgrade
|
| Depreciation & Amortization | 94.61 | 97.01 | 98.38 | 94.81 | 94.82 | 78.57 | Upgrade
|
| Other Amortization | - | - | - | 178.8 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 15.64 | 14.16 | 2.26 | 0.97 | 0.32 | 0.09 | Upgrade
|
| Asset Writedown & Restructuring Costs | 32.99 | 33.53 | 1.39 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 4.82 | 4.09 | 1.22 | - | - | - | Upgrade
|
| Stock-Based Compensation | 9.35 | 11.64 | 26.32 | 37.91 | 5.04 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 0.46 | 0.46 | 0.49 | 0.52 | 0.52 | 0.64 | Upgrade
|
| Other Operating Activities | -7.2 | -19.23 | -13.47 | -202.75 | 7.09 | 10.38 | Upgrade
|
| Change in Accounts Receivable | -2.33 | -0.31 | -1.48 | -0.04 | -3.67 | 5.63 | Upgrade
|
| Change in Inventory | 4.99 | 3.77 | 21.71 | -44.61 | 21.2 | -7.93 | Upgrade
|
| Change in Accounts Payable | -15.66 | -8.77 | -0.76 | -14.38 | 23.39 | -35.91 | Upgrade
|
| Change in Unearned Revenue | 1.02 | 4.97 | -1.36 | -5.79 | 5.21 | -13.69 | Upgrade
|
| Change in Other Net Operating Assets | -10.39 | -8.74 | 0.44 | -11.33 | -5.76 | 12.25 | Upgrade
|
| Operating Cash Flow | 0.1 | 9.85 | 59.1 | -64.79 | 80.79 | 0.76 | Upgrade
|
| Operating Cash Flow Growth | -99.86% | -83.33% | - | - | 10587.04% | -97.02% | Upgrade
|
| Capital Expenditures | -107.87 | -124.42 | -117.82 | -123.1 | -127.74 | -144.27 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.31 | 1.31 | 1.55 | 0.42 | 3.08 | 0.34 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.07 | -0.08 | -0.47 | -0.59 | -0.67 | -1.41 | Upgrade
|
| Investment in Securities | 2.78 | - | -18.9 | 26.48 | 82.82 | -105.28 | Upgrade
|
| Other Investing Activities | -5.41 | -5.54 | -0.99 | -4.31 | 0.99 | -1.13 | Upgrade
|
| Investing Cash Flow | -109.26 | -128.73 | -136.63 | -101.1 | -41.52 | -251.76 | Upgrade
|
| Long-Term Debt Issued | - | 33.83 | 155.07 | 173.37 | 123.73 | 118.68 | Upgrade
|
| Total Debt Issued | 35.14 | 33.83 | 155.07 | 173.37 | 123.73 | 118.68 | Upgrade
|
| Long-Term Debt Repaid | - | -74.82 | -139.86 | -206.13 | -54.86 | -30.24 | Upgrade
|
| Net Debt Issued (Repaid) | -40.96 | -40.99 | 15.21 | -32.76 | 68.87 | 88.44 | Upgrade
|
| Issuance of Common Stock | 75 | 75 | - | 294.82 | - | - | Upgrade
|
| Preferred Dividends Paid | - | - | - | -2.09 | -7 | -1.22 | Upgrade
|
| Dividends Paid | - | - | - | -2.09 | -7 | -1.22 | Upgrade
|
| Other Financing Activities | -0.09 | -0.19 | -0.06 | 32.48 | -0.1 | 0.04 | Upgrade
|
| Financing Cash Flow | 33.95 | 33.81 | 15.15 | 186.4 | 61.76 | 187.27 | Upgrade
|
| Foreign Exchange Rate Adjustments | 35.97 | 28.32 | 0.17 | -1.83 | -2.65 | -0.94 | Upgrade
|
| Net Cash Flow | -39.24 | -56.74 | -62.22 | 18.67 | 98.39 | -64.68 | Upgrade
|
| Free Cash Flow | -107.77 | -114.57 | -58.72 | -187.89 | -46.95 | -143.51 | Upgrade
|
| Free Cash Flow Margin | -35.39% | -36.88% | -16.79% | -49.08% | -12.83% | -39.41% | Upgrade
|
| Free Cash Flow Per Share | -0.39 | -0.43 | -0.25 | -0.85 | -0.24 | -0.74 | Upgrade
|
| Cash Interest Paid | 13.79 | 13.79 | 11.68 | 12.53 | 10.91 | 10 | Upgrade
|
| Cash Income Tax Paid | 0.1 | 0.1 | 0.06 | - | -0.04 | -0.01 | Upgrade
|
| Levered Free Cash Flow | -68.15 | -98.01 | -7.77 | 111.58 | -61.76 | -134.58 | Upgrade
|
| Unlevered Free Cash Flow | -59.18 | -89.17 | -0.31 | 118.94 | -54.83 | -128.49 | Upgrade
|
| Change in Net Working Capital | -3.29 | 7.43 | -46.61 | -5.81 | -9.55 | 38.56 | Upgrade
|
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.