Rental Revenue | 9.61 | 9.51 | 7.59 | 5.39 | 3.85 | 3.52 | |
Other Revenue | 0.1 | 0.25 | 0.04 | 0.04 | 0.05 | - | |
Total Revenue | 9.71 | 9.76 | 7.63 | 5.43 | 3.9 | 3.52 | |
Revenue Growth (YoY | 11.25% | 27.91% | 40.50% | 39.29% | 10.79% | 103.39% | |
Property Expenses | 2.66 | 2.67 | 1.7 | 1.21 | 0.77 | 0.71 | |
Selling, General & Administrative | 2.45 | 2.49 | 2.12 | 2.07 | 1.43 | 0.82 | |
Depreciation & Amortization | 4.83 | 4.77 | 3.54 | 2.11 | 1.51 | 1.45 | |
Other Operating Expenses | 0.73 | 0.68 | 0.99 | 0.89 | 0.54 | 0.48 | |
Total Operating Expenses | 10.67 | 10.61 | 8.34 | 6.28 | 4.24 | 3.46 | |
Operating Income | -0.96 | -0.85 | -0.71 | -0.85 | -0.34 | 0.06 | |
Interest Expense | -4.08 | -3.91 | -3.15 | -1.62 | -1.31 | -1.4 | |
Interest & Investment Income | - | - | 0.03 | 0.04 | 0.01 | - | |
Other Non-Operating Income | -0.74 | -0.04 | -0.62 | -0.17 | - | - | |
EBT Excluding Unusual Items | -5.77 | -4.8 | -4.44 | -2.6 | -1.64 | -1.34 | |
Gain (Loss) on Sale of Assets | 0.98 | -0.08 | - | - | 0.92 | - | |
Other Unusual Items | - | - | - | -0.14 | - | - | |
Pretax Income | -4.79 | -4.87 | -4.44 | -2.75 | -0.71 | -1.34 | |
Earnings From Continuing Operations | -4.79 | -4.87 | -4.44 | -2.75 | -0.71 | -1.34 | |
Minority Interest in Earnings | -3.46 | -3.48 | -1.28 | -0.49 | -0.51 | -0.49 | |
Net Income | -8.26 | -8.35 | -5.72 | -3.24 | -1.23 | -1.83 | |
Preferred Dividends & Other Adjustments | - | 0.1 | 0.48 | - | - | - | |
Net Income to Common | -8.26 | -8.44 | -6.19 | -3.24 | -1.23 | -1.83 | |
Basic Shares Outstanding | 5 | 5 | 3 | 2 | 1 | 1 | |
Diluted Shares Outstanding | 5 | 5 | 3 | 2 | 1 | 1 | |
Shares Change (YoY) | 81.95% | 104.88% | 8.96% | 116.66% | 100.57% | 5.61% | |
EPS (Basic) | -1.52 | -1.64 | -2.46 | -1.40 | -1.15 | -3.44 | |
EPS (Diluted) | -1.52 | -1.64 | -2.46 | -1.40 | -1.15 | -3.44 | |
Dividend Per Share | 0.117 | 0.234 | 0.468 | 0.603 | 0.487 | 0.675 | |
Dividend Growth | -75.00% | -50.00% | -22.39% | 23.82% | -27.85% | -12.34% | |
Operating Margin | -9.88% | -8.66% | -9.33% | -15.56% | -8.64% | 1.58% | |
Profit Margin | -85.02% | -86.50% | -81.13% | -59.60% | -31.44% | -52.03% | |
EBITDA | 3.77 | 3.84 | 2.64 | 1.08 | 1.02 | 1.4 | |
EBITDA Margin | 38.79% | 39.30% | 34.53% | 19.83% | 26.25% | 39.73% | |
D&A For Ebitda | 4.73 | 4.68 | 3.35 | 1.92 | 1.36 | 1.34 | |
EBIT | -0.96 | -0.85 | -0.71 | -0.85 | -0.34 | 0.06 | |
EBIT Margin | -9.88% | -8.66% | -9.33% | -15.56% | -8.64% | 1.58% | |
Funds From Operations (FFO) | 0.42 | -0.4 | 0.01 | -0.64 | -0.13 | 0.11 | |
Adjusted Funds From Operations (AFFO) | - | -0.04 | 0.21 | -0.57 | -0.17 | 0.13 | |
FFO Payout Ratio | 151.57% | - | 22014.12% | - | - | 308.83% | |
Revenue as Reported | 9.71 | 9.76 | 7.63 | 5.43 | 3.9 | 3.52 | |