Global-E Online Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Revenue	752.76	569.95	409.05	245.27	136.38	Upgrade
Revenue Growth (YoY)	32.08%	39.33%	66.77%	79.85%	107.09%	Upgrade
Cost of Revenue	413.33	336.34	250.87	153.84	92.9	Upgrade
Gross Profit	339.43	233.6	158.18	91.43	43.47	Upgrade
Selling, General & Admin	301.87	260.93	245.64	127.33	19.66	Upgrade
Research & Development	105.49	97.57	81.21	29.76	15.4	Upgrade
Operating Expenses	407.36	358.5	326.85	157.09	35.06	Upgrade
Operating Income	-67.93	-124.9	-168.67	-65.66	8.41	Upgrade
Interest Expense	-11.47	-	-12.02	-2.56	-	Upgrade
Interest & Investment Income	-	5.26	-	-	1.18	Upgrade
Other Non Operating Income (Expenses)	-	-	-	-5.87	-5.52	Upgrade
EBT Excluding Unusual Items	-79.39	-119.64	-180.69	-74.09	4.07	Upgrade
Merger & Restructuring Charges	-	-	-8.49	-	-	Upgrade
Gain (Loss) on Sale of Investments	-	-	-0.07	-0.14	-	Upgrade
Other Unusual Items	-	-12.16	-12.16	-	-	Upgrade
Pretax Income	-79.39	-131.8	-201.42	-74.23	4.07	Upgrade
Income Tax Expense	-3.85	2.01	-6.01	0.71	0.16	Upgrade
Net Income	-75.55	-133.81	-195.41	-74.93	3.91	Upgrade
Preferred Dividends & Other Adjustments	-	-	-	-	3.19	Upgrade
Net Income to Common	-75.55	-133.81	-195.41	-74.93	0.73	Upgrade
Shares Outstanding (Basic)	167	164	158	102	21	Upgrade
Shares Outstanding (Diluted)	167	164	158	102	29	Upgrade
Shares Change (YoY)	1.81%	4.23%	55.00%	255.25%	45.71%	Upgrade
EPS (Basic)	-0.45	-0.81	-1.24	-0.74	0.03	Upgrade
EPS (Diluted)	-0.45	-0.81	-1.24	-0.74	0.03	Upgrade
Free Cash Flow	167.06	106.48	80.98	15.27	28.89	Upgrade
Free Cash Flow Per Share	1.00	0.65	0.51	0.15	1.01	Upgrade
Gross Margin	45.09%	40.99%	38.67%	37.28%	31.88%	Upgrade
Operating Margin	-9.02%	-21.91%	-41.23%	-26.77%	6.17%	Upgrade
Profit Margin	-10.04%	-23.48%	-47.77%	-30.55%	0.53%	Upgrade
Free Cash Flow Margin	22.19%	18.68%	19.80%	6.22%	21.19%	Upgrade
EBITDA	101.61	47.78	9.79	18.97	8.65	Upgrade
EBITDA Margin	13.50%	8.38%	2.39%	7.74%	6.34%	Upgrade
D&A For EBITDA	169.54	172.67	178.47	84.63	0.24	Upgrade
EBIT	-67.93	-124.9	-168.67	-65.66	8.41	Upgrade
EBIT Margin	-9.02%	-21.91%	-41.23%	-26.77%	6.17%	Upgrade
Effective Tax Rate	-	-	-	-	3.93%	Upgrade

Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q