| Net Income | - | 5.51 | 9.01 | 22.56 | 9.69 | 4.61 |
| Depreciation & Amortization | - | 1.24 | 1.25 | 1.33 | 1.3 | 0.62 |
| Provision & Write-off of Bad Debts | - | 0.1 | -0.06 | 0.01 | - | 0.15 |
| Change in Accounts Receivable | - | -0.41 | 6.85 | -5.6 | 0.97 | 0.61 |
| Change in Accounts Payable | - | -0.02 | -0.04 | -0.02 | -0.01 | 0.07 |
| Change in Income Taxes | - | -0.49 | 0.1 | 1.08 | -2.38 | -0.87 |
| Change in Other Net Operating Assets | - | 0.8 | -1.02 | -7.36 | -2.37 | -12.99 |
| Operating Cash Flow | - | 6.73 | 16.09 | 12 | 7.2 | -7.81 |
| Operating Cash Flow Growth | - | -58.19% | 34.06% | 66.74% | - | - |
| Capital Expenditures | - | -0.06 | -0.03 | - | -0.36 | -0.07 |
| Investing Cash Flow | - | -0.06 | -0.03 | - | -0.36 | -0.07 |
| Long-Term Debt Issued | - | - | 2 | - | 5 | 4.4 |
| Long-Term Debt Repaid | - | -2 | -2.93 | -3.97 | -2.73 | -3.51 |
| Net Debt Issued (Repaid) | - | -2 | -0.93 | -3.97 | 2.27 | 0.88 |
| Common Dividends Paid | - | -9.46 | -9.88 | -18.92 | -1.5 | -6.81 |
| Other Financing Activities | - | -1.82 | -1.78 | -3.16 | - | 1.06 |
| Financing Cash Flow | - | -13.29 | -12.59 | -26.05 | 0.77 | -4.87 |
| Foreign Exchange Rate Adjustments | - | 0.03 | 0.01 | 0.02 | 0.18 | -0.04 |
| Net Cash Flow | - | -6.59 | 3.48 | -14.03 | 7.79 | -12.78 |
| Free Cash Flow | - | 6.67 | 16.06 | 12 | 6.83 | -7.88 |
| Free Cash Flow Growth | - | -58.49% | 33.85% | 75.56% | - | - |
| Free Cash Flow Margin | - | 22.13% | 51.04% | 25.58% | 19.65% | -22.33% |
| Free Cash Flow Per Share | - | 0.42 | 1.00 | 0.75 | 0.43 | -0.49 |
| Cash Interest Paid | - | 0.03 | 0.12 | 0.24 | 0.23 | 0.21 |
| Cash Income Tax Paid | - | 2.13 | 1.71 | 3.62 | 5 | 4.4 |
| Levered Free Cash Flow | - | 8.71 | 18.01 | 3.39 | 11.59 | - |
| Unlevered Free Cash Flow | - | 8.73 | 18.09 | 3.54 | 11.74 | - |
| Change in Net Working Capital | 24 | -3.16 | -10.4 | 14.72 | -3.39 | - |