| Revenue | 115.79 | 118.05 | 145.24 | 168.16 | 140.89 |
| Revenue Growth (YoY) | -20.28% | -18.72% | -13.63% | 19.35% | - |
| Cost of Revenue | 55.1 | 55.86 | 70.66 | 71.37 | 67.17 |
| Gross Profit | 60.68 | 62.19 | 74.58 | 96.78 | 73.73 |
| Selling, General & Admin | 51.91 | 53.1 | 61.44 | 88.15 | 60.8 |
| Research & Development | 5.88 | 5.69 | 4.79 | 5.49 | 9.77 |
| Operating Expenses | 57.79 | 58.8 | 66.23 | 93.63 | 70.57 |
| Operating Income | 2.89 | 3.39 | 8.35 | 3.15 | 3.16 |
| Interest & Investment Income | 1.25 | 0.56 | 0.36 | 0.21 | 0.06 |
| Earnings From Equity Investments | - | - | - | - | -1.48 |
| Other Non Operating Income (Expenses) | 0.06 | 0.04 | 0.02 | 0.68 | 0.28 |
| EBT Excluding Unusual Items | 4.2 | 3.99 | 8.73 | 4.04 | 2.02 |
| Gain (Loss) on Sale of Investments | 0.02 | - | -0 | -0.02 | - |
| Pretax Income | 4.22 | 3.99 | 8.72 | 4.02 | 2.02 |
| Income Tax Expense | 0.13 | 0.17 | 0.13 | -0.08 | 0.55 |
| Earnings From Continuing Operations | 4.1 | 3.82 | 8.59 | 4.09 | 1.46 |
| Minority Interest in Earnings | 0.21 | 0.14 | -0.34 | -0.3 | 0.59 |
| Net Income | 4.31 | 3.96 | 8.25 | 3.79 | 2.05 |
| Net Income to Common | 4.31 | 3.96 | 8.25 | 3.79 | 2.05 |
| Net Income Growth | -47.74% | -51.97% | 117.65% | 84.78% | - |
| Shares Outstanding (Basic) | 52 | 52 | 50 | 50 | 75 |
| Shares Outstanding (Diluted) | 52 | 52 | 50 | 50 | 75 |
| Shares Change (YoY) | 4.86% | 3.08% | - | -33.70% | - |
| EPS (Basic) | 0.08 | 0.08 | 0.16 | 0.08 | 0.03 |
| EPS (Diluted) | 0.08 | 0.08 | 0.16 | 0.08 | 0.03 |
| EPS Growth | -50.16% | -53.41% | 117.65% | 178.68% | - |
| Free Cash Flow | - | 2.18 | 4.36 | 2.46 | -3.86 |
| Free Cash Flow Per Share | - | 0.04 | 0.09 | 0.05 | -0.05 |
| Gross Margin | 52.41% | 52.68% | 51.35% | 57.55% | 52.33% |
| Operating Margin | 2.50% | 2.87% | 5.75% | 1.87% | 2.24% |
| Profit Margin | 3.72% | 3.36% | 5.68% | 2.25% | 1.46% |
| Free Cash Flow Margin | - | 1.85% | 3.00% | 1.46% | -2.74% |
| EBITDA | 4.11 | 4.55 | 9.25 | 4.13 | 3.96 |
| EBITDA Margin | 3.55% | 3.85% | 6.37% | 2.46% | 2.81% |
| D&A For EBITDA | 1.22 | 1.16 | 0.9 | 0.98 | 0.81 |
| EBIT | 2.89 | 3.39 | 8.35 | 3.15 | 3.16 |
| EBIT Margin | 2.50% | 2.87% | 5.75% | 1.87% | 2.24% |
| Effective Tax Rate | 3.01% | 4.15% | 1.49% | - | 27.48% |
| Advertising Expenses | - | 46.1 | 55.1 | 82.6 | 52.8 |