Cash & Equivalents | 15.23 | 18.82 | 16.01 | 11.87 |
Short-Term Investments | 1.35 | - | - | - |
Cash & Short-Term Investments | 16.58 | 18.82 | 16.01 | 11.87 |
Cash Growth | -11.89% | 17.53% | 34.89% | - |
Accounts Receivable | 10.42 | 11.02 | 16.55 | 12.18 |
Other Receivables | - | 1.89 | 1.65 | 8.91 |
Receivables | 10.42 | 12.91 | 18.2 | 21.08 |
Prepaid Expenses | 3.13 | 0.01 | 0.94 | 0.08 |
Restricted Cash | - | 0 | 0.01 | 0.02 |
Other Current Assets | 9.44 | 9.86 | 11.96 | 7.71 |
Total Current Assets | 39.57 | 41.59 | 47.11 | 40.76 |
Property, Plant & Equipment | 0.64 | 0.83 | 0.57 | 1.19 |
Long-Term Investments | 2 | 1.99 | 2 | 2.19 |
Other Intangible Assets | 5 | 5.29 | 5.77 | 3.33 |
Long-Term Deferred Charges | - | 1.57 | 0.27 | - |
Accounts Payable | 10.75 | 13.03 | 25.94 | 18.75 |
Accrued Expenses | 0.9 | 0.56 | 0.81 | 2.27 |
Current Portion of Leases | 0.46 | 0.34 | 0.39 | 0.42 |
Current Income Taxes Payable | 0.05 | - | - | - |
Current Unearned Revenue | 1.87 | 2.83 | 2.99 | 2.08 |
Other Current Liabilities | - | 0.13 | 0.03 | 0.08 |
Total Current Liabilities | 14.04 | 16.88 | 30.15 | 23.6 |
Long-Term Leases | 0.06 | 0.35 | 0.01 | 0.44 |
Common Stock | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 10.95 | 16.19 | 16.19 | 16.19 |
Retained Earnings | 23.54 | 19.58 | 11.33 | 7.54 |
Comprehensive Income & Other | -1.28 | -1.77 | -1.67 | 0.29 |
Total Common Equity | 33.23 | 34.01 | 25.87 | 24.03 |
Minority Interest | -0.12 | 0.03 | -0.31 | -0.62 |
Total Liabilities & Equity | 47.21 | 51.28 | 55.72 | 47.47 |
Total Debt | 0.52 | 0.69 | 0.4 | 0.86 |
Net Cash (Debt) | 16.06 | 18.13 | 15.61 | 11.01 |
Net Cash Growth | -11.42% | 16.13% | 41.83% | - |
Net Cash Per Share | 0.31 | 0.12 | 0.10 | 0.07 |
Filing Date Shares Outstanding | 53.57 | 75.41 | 75.41 | 150.15 |
Total Common Shares Outstanding | 53.57 | 75.41 | 75.41 | 150.15 |
Working Capital | 25.53 | 24.71 | 16.97 | 17.16 |
Book Value Per Share | 0.62 | 0.45 | 0.34 | 0.16 |
Tangible Book Value | 28.22 | 28.72 | 20.1 | 20.71 |
Tangible Book Value Per Share | 0.53 | 0.38 | 0.27 | 0.14 |
Machinery | - | 0.5 | 0.47 | 0.49 |