| Revenue | 5.75 | 7.91 | 23.06 | 18.19 | 8.29 | 7.63 | |
| Revenue Growth (YoY) | -64.39% | -65.69% | 26.76% | 119.34% | 8.66% | -23.27% | |
| Cost of Revenue | 4.15 | 5.34 | 11.53 | 9.86 | 5.55 | 4.24 | |
| Gross Profit | 1.6 | 2.57 | 11.54 | 8.33 | 2.75 | 3.4 | |
| Selling, General & Admin | 24.55 | 22.43 | 29.5 | 20.77 | 7.2 | 6.05 | |
| Other Operating Expenses | -0.01 | -0.02 | -0.03 | -0.14 | -0.49 | -0.13 | |
| Operating Expenses | 26.01 | 23.88 | 32.17 | 21.81 | 6.75 | 5.96 | |
| Operating Income | -24.41 | -21.31 | -20.63 | -13.47 | -4 | -2.56 | |
| Interest Expense | -1.67 | -1.15 | -3.74 | -1.34 | -0.45 | -0.91 | |
| Interest & Investment Income | 0.01 | 0.01 | 0.05 | 0.03 | - | 0.06 | |
| Currency Exchange Gain (Loss) | -0.59 | -0.38 | -0.38 | -0.62 | -0.17 | -0.12 | |
| Other Non Operating Income (Expenses) | -5.06 | 0.85 | 0.2 | 0.42 | - | 0.41 | |
| EBT Excluding Unusual Items | -31.73 | -21.97 | -24.5 | -14.99 | -4.62 | -3.12 | |
| Impairment of Goodwill | -3 | -3 | -15.37 | - | - | - | |
| Gain (Loss) on Sale of Assets | -0.95 | -0.95 | - | - | - | - | |
| Asset Writedown | -5.43 | -5.43 | - | -28.25 | - | - | |
| Other Unusual Items | 4.15 | 4.15 | 33.08 | -13.84 | - | - | |
| Pretax Income | -36.94 | -27.19 | -6.79 | -57.07 | -4.62 | -3.12 | |
| Income Tax Expense | -2.25 | -2.25 | -1.08 | -1.06 | -0.13 | 0.07 | |
| Earnings From Continuing Operations | -34.69 | -24.94 | -5.71 | -56.01 | -4.49 | -3.19 | |
| Minority Interest in Earnings | 0.06 | 0.06 | 0.05 | 0.21 | 0.17 | - | |
| Net Income | -34.63 | -24.88 | -5.66 | -55.8 | -4.32 | -3.19 | |
| Net Income to Common | -34.63 | -24.88 | -5.66 | -55.8 | -4.32 | -3.19 | |
| Shares Outstanding (Basic) | 45 | 24 | 6 | 2 | 2 | 1 | |
| Shares Outstanding (Diluted) | 45 | 24 | 6 | 2 | 2 | 1 | |
| Shares Change (YoY) | 382.81% | 335.18% | 145.21% | 40.10% | 28.47% | 48.07% | |
| EPS (Basic) | -0.77 | -1.03 | -1.02 | -24.65 | -2.67 | -2.54 | |
| EPS (Diluted) | -0.77 | -1.03 | -1.02 | -24.65 | -2.67 | -2.54 | |
| Free Cash Flow | -51.5 | -52.95 | -12.54 | -7.64 | -2.97 | -2.36 | |
| Free Cash Flow Per Share | -1.14 | -2.19 | -2.26 | -3.38 | -1.84 | -1.88 | |
| Gross Margin | 27.86% | 32.50% | 50.02% | 45.81% | 33.11% | 44.49% | |
| Operating Margin | -424.55% | -269.27% | -89.45% | -74.05% | -48.25% | -33.52% | |
| Profit Margin | -602.33% | -314.46% | -24.53% | -306.70% | -52.02% | -41.82% | |
| Free Cash Flow Margin | -895.75% | -669.18% | -54.37% | -41.98% | -35.79% | -30.93% | |
| EBITDA | -22.35 | -19.25 | -18.36 | -11.12 | -2.43 | -1.48 | |
| EBITDA Margin | - | -243.25% | -79.62% | -61.13% | -29.26% | -19.38% | |
| D&A For EBITDA | 2.06 | 2.06 | 2.27 | 2.35 | 1.57 | 1.08 | |
| EBIT | -24.41 | -21.31 | -20.63 | -13.47 | -4 | -2.56 | |
| EBIT Margin | - | -269.27% | -89.45% | -74.05% | -48.25% | -33.52% | |