Gogo Inc. (GOGO)
NASDAQ: GOGO · Real-Time Price · USD
12.36
+1.36 (12.36%)
At close: May 12, 2025, 4:00 PM
12.26
-0.10 (-0.81%)
After-hours: May 12, 2025, 7:54 PM EDT
Gogo Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 570.69 | 444.71 | 397.58 | 404.07 | 335.72 | 269.72 | Upgrade
|
| Revenue Growth (YoY) | 41.50% | 11.86% | -1.61% | 20.36% | 24.47% | -12.71% | Upgrade
|
| Cost of Revenue | 256.32 | 166.6 | 132.95 | 135.9 | 102.2 | 84.37 | Upgrade
|
| Gross Profit | 314.38 | 278.11 | 264.63 | 268.17 | 233.52 | 185.35 | Upgrade
|
| Selling, General & Admin | 126.01 | 109.62 | 87.08 | 83.67 | 72.54 | 69.6 | Upgrade
|
| Research & Development | 49.43 | 44.77 | 36.68 | 29.59 | 24.87 | 25.23 | Upgrade
|
| Operating Expenses | 204.72 | 173.36 | 140.46 | 125.84 | 112.9 | 109 | Upgrade
|
| Operating Income | 109.66 | 104.75 | 124.17 | 142.33 | 120.63 | 76.35 | Upgrade
|
| Interest Expense | -46.58 | -38.43 | -33.06 | -38.87 | -67.47 | -125.79 | Upgrade
|
| Interest & Investment Income | 6.88 | 8.34 | 7.4 | 2.39 | 0.19 | 0.72 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.99 | -3.04 | 1.32 | -0.12 | -0.03 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | 66.97 | 71.61 | 99.83 | 105.72 | 53.32 | -48.71 | Upgrade
|
| Merger & Restructuring Charges | -57.88 | -53.48 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -2.22 | - | -83.96 | - | Upgrade
|
| Pretax Income | -4.29 | 18.13 | 97.6 | 105.72 | -30.64 | -48.71 | Upgrade
|
| Income Tax Expense | 0.41 | 4.39 | -48.08 | 13.66 | -187.23 | -0.15 | Upgrade
|
| Earnings From Continuing Operations | -4.7 | 13.75 | 145.68 | 92.06 | 156.59 | -48.56 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -3.85 | -201.48 | Upgrade
|
| Net Income | -4.7 | 13.75 | 145.68 | 92.06 | 152.74 | -250.04 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 0.17 | 1.48 | - | Upgrade
|
| Net Income to Common | -4.7 | 13.75 | 145.68 | 91.89 | 151.25 | -250.04 | Upgrade
|
| Net Income Growth | - | -90.56% | 58.24% | -39.73% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 129 | 129 | 130 | 123 | 103 | 82 | Upgrade
|
| Shares Outstanding (Diluted) | 129 | 131 | 133 | 134 | 127 | 82 | Upgrade
|
| Shares Change (YoY) | -2.75% | -1.37% | -0.48% | 5.28% | 54.63% | 1.86% | Upgrade
|
| EPS (Basic) | -0.04 | 0.11 | 1.12 | 0.75 | 1.46 | -3.04 | Upgrade
|
| EPS (Diluted) | -0.04 | 0.10 | 1.09 | 0.71 | 1.25 | -3.04 | Upgrade
|
| EPS Growth | - | -90.83% | 54.21% | -43.27% | - | - | Upgrade
|
| Free Cash Flow | 29.43 | 27.92 | 62.7 | 59.49 | 61.22 | -134.51 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.21 | 0.47 | 0.44 | 0.48 | -1.64 | Upgrade
|
| Gross Margin | 55.09% | 62.54% | 66.56% | 66.37% | 69.56% | 68.72% | Upgrade
|
| Operating Margin | 19.21% | 23.55% | 31.23% | 35.22% | 35.93% | 28.31% | Upgrade
|
| Profit Margin | -0.82% | 3.09% | 36.64% | 22.74% | 45.05% | -92.70% | Upgrade
|
| Free Cash Flow Margin | 5.16% | 6.28% | 15.77% | 14.72% | 18.24% | -49.87% | Upgrade
|
| EBITDA | 138.93 | 123.72 | 140.87 | 154.91 | 136.11 | 90.52 | Upgrade
|
| EBITDA Margin | 24.34% | 27.82% | 35.43% | 38.34% | 40.54% | 33.56% | Upgrade
|
| D&A For EBITDA | 29.27 | 18.97 | 16.7 | 12.58 | 15.48 | 14.17 | Upgrade
|
| EBIT | 109.66 | 104.75 | 124.17 | 142.33 | 120.63 | 76.35 | Upgrade
|
| EBIT Margin | 19.21% | 23.55% | 31.23% | 35.22% | 35.93% | 28.31% | Upgrade
|
| Effective Tax Rate | - | 24.20% | - | 12.92% | - | - | Upgrade
|
| Revenue as Reported | 570.69 | 444.71 | 397.58 | 404.07 | 335.72 | 269.72 | Upgrade
|
Updated May 9, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.