Grab Holdings Limited (GRAB)
NASDAQ: GRAB · Real-Time Price · USD
5.13
0.00 (0.00%)
At close: Aug 15, 2025, 4:00 PM
5.15
+0.02 (0.39%)
After-hours: Aug 15, 2025, 7:58 PM EDT

Grab Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Net Income
111-105-434-1,683-3,449-2,608
Upgrade
Depreciation & Amortization
154147145150345387
Upgrade
Loss (Gain) From Sale of Assets
-8-10-11-5-19
Upgrade
Asset Writedown & Restructuring Costs
---61543
Upgrade
Loss (Gain) From Sale of Investments
11395111352-2063
Upgrade
Loss (Gain) on Equity Investments
287888
Upgrade
Stock-Based Compensation
24427930441235754
Upgrade
Other Operating Activities
-232-125-175-151,9351,326
Upgrade
Change in Accounts Receivable
-69-97-11-50-9431
Upgrade
Change in Inventory
-9-9-16-12
Upgrade
Change in Accounts Payable
100120-712813742
Upgrade
Change in Other Net Operating Assets
321549158-107-186-
Upgrade
Operating Cash Flow
72785286-798-954-643
Upgrade
Operating Cash Flow Growth
31.23%890.70%----
Upgrade
Capital Expenditures
-76-77-71-58-73-22
Upgrade
Sale of Property, Plant & Equipment
242628122563
Upgrade
Cash Acquisitions
-113-23--168--3
Upgrade
Sale (Purchase) of Intangibles
-42-36-21-16-12-18
Upgrade
Investment in Securities
-461-4051,752-789-2,725-359
Upgrade
Other Investing Activities
178191183552851
Upgrade
Investing Cash Flow
-397-2311,871-1,062-2,757-288
Upgrade
Long-Term Debt Issued
-1201161091,9808
Upgrade
Long-Term Debt Repaid
--681-804-1,054-200-136
Upgrade
Net Debt Issued (Repaid)
1,400-561-688-9451,780-128
Upgrade
Issuance of Common Stock
26251684,4715
Upgrade
Repurchase of Common Stock
-369-226----
Upgrade
Other Financing Activities
-65-9-98-185-148312
Upgrade
Financing Cash Flow
992-771-770-1,1226,5661,578
Upgrade
Foreign Exchange Rate Adjustments
111-24-1-57-3715
Upgrade
Net Cash Flow
1,433-1741,186-3,0392,818662
Upgrade
Free Cash Flow
65177515-856-1,027-665
Upgrade
Free Cash Flow Growth
36.19%5066.67%----
Upgrade
Free Cash Flow Margin
21.19%27.71%0.64%-59.74%-152.15%-141.79%
Upgrade
Free Cash Flow Per Share
0.160.190.00-0.22-1.90-3.67
Upgrade
Cash Interest Paid
29348016010817
Upgrade
Cash Income Tax Paid
7758452637
Upgrade
Levered Free Cash Flow
9391,035316.75-532.38-1,363-1,122
Upgrade
Unlevered Free Cash Flow
9391,061378.63-429.25-315.88-226.38
Upgrade
Change in Working Capital
343563139-23-14475
Upgrade
Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q