Green Brick Partners, Inc. (GRBK)
NYSE: GRBK · Real-Time Price · USD
62.50
+2.45 (4.08%)
May 12, 2025, 3:05 PM - Market open
Green Brick Partners Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,149 | 2,099 | 1,778 | 1,758 | 1,403 | 976.02 | Upgrade
|
| Revenue Growth (YoY) | 21.22% | 18.07% | 1.13% | 25.30% | 43.73% | 23.29% | Upgrade
|
| Cost of Revenue | 1,438 | 1,395 | 1,230 | 1,235 | 1,041 | 741.42 | Upgrade
|
| Gross Profit | 711.05 | 703.52 | 548.18 | 523.03 | 362.06 | 234.6 | Upgrade
|
| Selling, General & Admin | 230.89 | 226.57 | 192.98 | 163.94 | 131.57 | 108.53 | Upgrade
|
| Operating Expenses | 230.89 | 226.57 | 192.98 | 163.94 | 134.27 | 112.13 | Upgrade
|
| Operating Income | 480.16 | 476.96 | 355.21 | 359.08 | 227.79 | 122.47 | Upgrade
|
| Earnings From Equity Investments | 2.96 | 5.08 | 16.74 | 25.63 | 19.71 | 16.65 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.56 | 19.12 | 19.37 | 11.76 | 9.48 | 5.57 | Upgrade
|
| EBT Excluding Unusual Items | 491.68 | 501.16 | 391.31 | 396.47 | 256.99 | 144.69 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.72 | 10.72 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -1.88 | Upgrade
|
| Pretax Income | 502.4 | 511.88 | 391.31 | 396.47 | 256.99 | 142.81 | Upgrade
|
| Income Tax Expense | 92.11 | 94.73 | 84.64 | 82.47 | 52.61 | 25.02 | Upgrade
|
| Earnings From Continuing Operations | 410.29 | 417.16 | 306.68 | 314 | 204.38 | 117.8 | Upgrade
|
| Minority Interest in Earnings | -36.95 | -35.57 | -22.05 | -22.1 | -14.17 | -4.1 | Upgrade
|
| Net Income | 373.34 | 381.58 | 284.63 | 291.9 | 190.21 | 113.69 | Upgrade
|
| Preferred Dividends & Other Adjustments | 2.88 | 2.88 | 2.88 | 2.88 | 0.07 | - | Upgrade
|
| Net Income to Common | 370.47 | 378.71 | 281.75 | 289.03 | 190.14 | 113.69 | Upgrade
|
| Net Income Growth | 22.91% | 34.06% | -2.49% | 53.46% | 67.30% | 93.83% | Upgrade
|
| Shares Outstanding (Basic) | 44 | 45 | 45 | 48 | 51 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 45 | 46 | 48 | 51 | 51 | Upgrade
|
| Shares Change (YoY) | -2.36% | -2.35% | -4.31% | -6.02% | 0.52% | 0.31% | Upgrade
|
| EPS (Basic) | 8.35 | 8.51 | 6.20 | 6.07 | 3.75 | 2.25 | Upgrade
|
| EPS (Diluted) | 8.31 | 8.45 | 6.14 | 6.02 | 3.72 | 2.24 | Upgrade
|
| EPS Growth | 26.03% | 37.62% | 1.99% | 61.83% | 66.07% | 93.10% | Upgrade
|
| Free Cash Flow | 89.51 | 21.55 | 205.54 | 88.67 | -94.41 | 32.23 | Upgrade
|
| Free Cash Flow Per Share | 2.01 | 0.48 | 4.48 | 1.85 | -1.85 | 0.64 | Upgrade
|
| Gross Margin | 33.08% | 33.52% | 30.84% | 29.75% | 25.81% | 24.04% | Upgrade
|
| Operating Margin | 22.34% | 22.72% | 19.98% | 20.43% | 16.24% | 12.55% | Upgrade
|
| Profit Margin | 17.24% | 18.04% | 15.85% | 16.44% | 13.55% | 11.65% | Upgrade
|
| Free Cash Flow Margin | 4.17% | 1.03% | 11.56% | 5.04% | -6.73% | 3.30% | Upgrade
|
| EBITDA | 485.32 | 481.83 | 358.75 | 361.45 | 230.53 | 126.14 | Upgrade
|
| EBITDA Margin | 22.58% | 22.96% | 20.18% | 20.56% | 16.43% | 12.92% | Upgrade
|
| D&A For EBITDA | 5.16 | 4.88 | 3.55 | 2.37 | 2.74 | 3.67 | Upgrade
|
| EBIT | 480.16 | 476.96 | 355.21 | 359.08 | 227.79 | 122.47 | Upgrade
|
| EBIT Margin | 22.34% | 22.72% | 19.98% | 20.43% | 16.24% | 12.55% | Upgrade
|
| Effective Tax Rate | 18.33% | 18.50% | 21.63% | 20.80% | 20.47% | 17.52% | Upgrade
|
| Revenue as Reported | 2,149 | 2,099 | 1,778 | 1,758 | 1,403 | 976.02 | Upgrade
|
| Advertising Expenses | - | 3.1 | 2.4 | 1.2 | 1.3 | 2.2 | Upgrade
|
Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.