| Revenue | 3.5 | 3.48 | 3.67 | 2.95 | 2.25 | |
| Revenue Growth (YoY) | 0.54% | -5.34% | 24.55% | 30.82% | -49.72% | |
| Cost of Revenue | 0.43 | 0.57 | 1.02 | 0.47 | 0.6 | |
| Gross Profit | 3.07 | 2.91 | 2.65 | 2.48 | 1.66 | |
| Selling, General & Admin | 4.04 | 4.41 | 4.17 | 5.23 | 4.56 | |
| Operating Expenses | 4.04 | 4.41 | 4.17 | 5.23 | 4.56 | |
| Operating Income | -0.97 | -1.5 | -1.52 | -2.75 | -2.91 | |
| Interest Expense | -0 | -0 | - | -12.95 | -1.14 | |
| Interest & Investment Income | 0.02 | 0.04 | 0.02 | 0.01 | 0 | |
| Other Non Operating Income (Expenses) | 0.05 | 0.02 | -0.49 | 5.21 | 0.29 | |
| EBT Excluding Unusual Items | -0.9 | -1.44 | -1.99 | -10.49 | -3.75 | |
| Impairment of Goodwill | -0.08 | - | -0.26 | - | - | |
| Gain (Loss) on Sale of Investments | 0.24 | 1.9 | -4.21 | -5.35 | 0 | |
| Gain (Loss) on Sale of Assets | 0.02 | - | - | - | - | |
| Other Unusual Items | - | 0.6 | 0.2 | 1.48 | - | |
| Pretax Income | -0.72 | 1.06 | -6.26 | -14.36 | -3.75 | |
| Income Tax Expense | 0 | 0.01 | 0 | 0 | - | |
| Earnings From Continuing Operations | -0.73 | 1.05 | -6.26 | -14.36 | -3.75 | |
| Minority Interest in Earnings | 0.01 | 0.02 | -0.09 | 0.01 | -0.01 | |
| Net Income | -0.72 | 1.07 | -6.35 | -14.35 | -3.76 | |
| Net Income to Common | -0.72 | 1.07 | -6.35 | -14.35 | -3.76 | |
| Shares Outstanding (Basic) | 8 | 8 | 8 | 7 | 6 | |
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 7 | 6 | |
| Shares Change (YoY) | -1.47% | -2.32% | 13.73% | 20.66% | 4.81% | |
| EPS (Basic) | -0.09 | 0.14 | -0.81 | -2.07 | -0.66 | |
| EPS (Diluted) | -0.09 | 0.14 | -0.81 | -2.07 | -0.66 | |
| Free Cash Flow | -1.37 | -1.68 | -2.41 | -2.06 | -1.57 | |
| Free Cash Flow Per Share | -0.18 | -0.22 | -0.31 | -0.30 | -0.27 | |
| Gross Margin | 87.80% | 83.56% | 72.14% | 83.97% | 73.42% | |
| Operating Margin | -27.72% | -43.22% | -41.33% | -93.39% | -128.86% | |
| Profit Margin | -20.46% | 30.87% | -172.86% | -486.46% | -166.84% | |
| Free Cash Flow Margin | -39.05% | -48.30% | -65.48% | -69.92% | -69.66% | |
| EBITDA | -0.82 | -1.35 | -1.36 | -2.59 | -2.65 | |
| EBITDA Margin | -23.40% | -38.96% | -37.11% | -87.67% | -117.68% | |
| D&A For EBITDA | 0.15 | 0.15 | 0.16 | 0.17 | 0.25 | |
| EBIT | -0.97 | -1.5 | -1.52 | -2.75 | -2.91 | |
| EBIT Margin | -27.72% | -43.22% | -41.33% | -93.39% | -128.86% | |
| Effective Tax Rate | - | 0.65% | - | - | - | |
| Revenue as Reported | 3.5 | 3.48 | 3.67 | 2.95 | 2.25 | |
| Advertising Expenses | 0.26 | 0.19 | 0.33 | - | - | |