| Cash & Equivalents | 11.83 | 9.42 | 10.43 | 50.83 | 11.85 | 2.64 |
| Short-Term Investments | 11.57 | 31.78 | 50.43 | - | - | - |
| Cash & Short-Term Investments | 23.41 | 41.2 | 60.86 | 50.83 | 11.85 | 2.64 |
| Cash Growth | -53.88% | -32.30% | 19.72% | 328.83% | 349.43% | - |
| Accounts Receivable | 74.67 | 69.69 | 72.93 | 72.29 | 47.3 | 9.5 |
| Other Receivables | - | - | - | - | - | 0.07 |
| Receivables | 74.67 | 69.69 | 72.93 | 72.29 | 47.3 | 9.57 |
| Prepaid Expenses | 1.13 | 3.83 | 1.72 | 4.2 | 0.68 | - |
| Other Current Assets | 9.6 | 20.5 | 16.05 | 19 | 38.25 | 8.17 |
| Total Current Assets | 108.8 | 135.22 | 151.55 | 146.32 | 98.08 | 20.38 |
| Property, Plant & Equipment | 1,015 | 896.97 | 769.54 | 644.99 | 448.77 | 172.48 |
| Other Long-Term Assets | 4.89 | 4.29 | 6.01 | 3.47 | 0.39 | - |
| Accounts Payable | 75.41 | 26.44 | 20.04 | - | - | - |
| Accrued Expenses | - | 69.99 | 38.47 | 62.18 | 10.32 | 3.82 |
| Current Portion of Long-Term Debt | - | - | - | - | 50 | - |
| Other Current Liabilities | 1.55 | 5.38 | 3.57 | 1.95 | 7.28 | 0.21 |
| Total Current Liabilities | 76.96 | 101.81 | 62.08 | 64.13 | 67.6 | 4.03 |
| Long-Term Debt | 300 | 205 | 110 | - | 1.1 | 9.9 |
| Long-Term Deferred Tax Liabilities | 95.12 | 79.95 | 73.99 | 49.75 | - | - |
| Other Long-Term Liabilities | 12.57 | 14.37 | 9.39 | 16.65 | 3.62 | 0.5 |
| Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 474.93 | 178.43 |
| Additional Paid-In Capital | 657.86 | 655.47 | 653.17 | 632.08 | - | - |
| Retained Earnings | 22.22 | 16.05 | 54.78 | 32.39 | - | - |
| Treasury Stock | -36.2 | -36.18 | -36.33 | -0.23 | - | - |
| Total Liabilities & Equity | 1,129 | 1,036 | 927.1 | 794.78 | 547.25 | 192.86 |
| Total Debt | 300 | 205 | 110 | - | 51.1 | 9.9 |
| Net Cash (Debt) | -276.59 | -163.8 | -49.14 | 50.83 | -39.25 | -7.26 |
| Net Cash Per Share | -2.12 | -1.26 | -0.37 | 0.38 | -0.30 | -0.05 |
| Filing Date Shares Outstanding | 131.25 | 130.81 | 130.45 | 133.21 | 132.92 | 132.92 |
| Total Common Shares Outstanding | 131.25 | 130.73 | 130.36 | 133.27 | 132.92 | 132.92 |
| Working Capital | 31.84 | 33.41 | 89.47 | 82.19 | 30.48 | 16.35 |
| Book Value Per Share | 4.91 | 4.86 | 5.15 | 4.98 | 3.57 | - |
| Tangible Book Value | 643.89 | 635.35 | 671.65 | 664.25 | 474.93 | 178.43 |
| Tangible Book Value Per Share | 4.91 | 4.86 | 5.15 | 4.98 | 3.57 | - |