GrowGeneration Corp. (GRWG)
NASDAQ: GRWG · Real-Time Price · USD
1.480
-0.080 (-5.13%)
Aug 15, 2025, 10:37 AM - Market open
GrowGeneration Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 164.11 | 188.87 | 225.88 | 278.17 | 422.49 | 193.37 | Upgrade
|
| Revenue Growth (YoY) | -20.55% | -16.39% | -18.80% | -34.16% | 118.49% | 142.51% | Upgrade
|
| Cost of Revenue | 124.82 | 144.1 | 164.62 | 207.9 | 304.25 | 142.32 | Upgrade
|
| Gross Profit | 39.29 | 44.77 | 61.26 | 70.26 | 118.24 | 51.05 | Upgrade
|
| Selling, General & Admin | 62.46 | 68.39 | 77.88 | 91.24 | 88.51 | 39.4 | Upgrade
|
| Operating Expenses | 76.19 | 82.47 | 95.44 | 110.11 | 102.54 | 42.41 | Upgrade
|
| Operating Income | -36.9 | -37.7 | -34.19 | -39.84 | 15.7 | 8.64 | Upgrade
|
| Interest Expense | - | -0.07 | -0.1 | -0.02 | -0.04 | -0.01 | Upgrade
|
| Interest & Investment Income | 2.32 | 2.7 | 2.7 | 0.58 | 0.49 | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0.04 | 0.78 | 0.68 | -0.22 | 0.11 | Upgrade
|
| EBT Excluding Unusual Items | -34.58 | -35.03 | -30.81 | -38.6 | 15.93 | 8.78 | Upgrade
|
| Merger & Restructuring Charges | -7.67 | -7.67 | - | -0.2 | -0.7 | -0.2 | Upgrade
|
| Asset Writedown | -6.66 | -6.66 | -15.66 | -127.83 | - | - | Upgrade
|
| Pretax Income | -48.9 | -49.35 | -46.46 | -166.63 | 15.23 | 8.58 | Upgrade
|
| Income Tax Expense | 0.07 | 0.16 | 0.03 | -2.89 | 2.44 | 3.25 | Upgrade
|
| Net Income | -48.97 | -49.51 | -46.5 | -163.75 | 12.79 | 5.33 | Upgrade
|
| Net Income to Common | -48.97 | -49.51 | -46.5 | -163.75 | 12.79 | 5.33 | Upgrade
|
| Net Income Growth | - | - | - | - | 139.98% | 303.03% | Upgrade
|
| Shares Outstanding (Basic) | 59 | 60 | 61 | 61 | 59 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 60 | 61 | 61 | 60 | 46 | Upgrade
|
| Shares Change (YoY) | -2.97% | -1.64% | 0.60% | 0.58% | 30.15% | 37.00% | Upgrade
|
| EPS (Basic) | -0.82 | -0.82 | -0.76 | -2.69 | 0.22 | 0.12 | Upgrade
|
| EPS (Diluted) | -0.82 | -0.82 | -0.76 | -2.69 | 0.21 | 0.11 | Upgrade
|
| EPS Growth | - | - | - | - | 90.91% | 175.00% | Upgrade
|
| Free Cash Flow | - | -3.78 | -5.28 | -0.95 | -13.58 | -3.61 | Upgrade
|
| Free Cash Flow Per Share | - | -0.06 | -0.09 | -0.02 | -0.23 | -0.08 | Upgrade
|
| Gross Margin | 23.94% | 23.71% | 27.12% | 25.26% | 27.99% | 26.40% | Upgrade
|
| Operating Margin | -22.49% | -19.96% | -15.13% | -14.32% | 3.72% | 4.47% | Upgrade
|
| Profit Margin | -29.84% | -26.21% | -20.58% | -58.87% | 3.03% | 2.76% | Upgrade
|
| Free Cash Flow Margin | - | -2.00% | -2.34% | -0.34% | -3.21% | -1.87% | Upgrade
|
| EBITDA | -22.96 | -23.57 | -17.58 | -22.71 | 28.3 | 11.07 | Upgrade
|
| EBITDA Margin | -13.99% | -12.48% | -7.78% | -8.16% | 6.70% | 5.73% | Upgrade
|
| D&A For EBITDA | 13.95 | 14.14 | 16.61 | 17.13 | 12.6 | 2.44 | Upgrade
|
| EBIT | -36.9 | -37.7 | -34.19 | -39.84 | 15.7 | 8.64 | Upgrade
|
| EBIT Margin | -22.49% | -19.96% | -15.13% | -14.32% | 3.72% | 4.47% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 16.04% | 37.90% | Upgrade
|
| Advertising Expenses | - | 2 | 1.8 | 4 | 4 | 1 | Upgrade
|
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.