GWAV Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	33.32	35.67	33.98	8.1	0.01	Upgrade
Revenue Growth (YoY)	-6.59%	4.97%	319.59%	116184.26%	-70.62%	Upgrade
Cost of Revenue	25.62	24.08	24.92	5.75	0	Upgrade
Gross Profit	7.69	11.59	9.06	2.35	0.01	Upgrade
Selling, General & Admin	18.01	15.07	13.38	4.37	1.17	Upgrade
Other Operating Expenses	-	-	-	0.02	-	Upgrade
Operating Expenses	29.18	21.05	17.45	5.27	1.17	Upgrade
Operating Income	-21.48	-9.47	-8.38	-2.93	-1.16	Upgrade
Interest Expense	-5.36	-8.9	-34.08	-10.56	-5.14	Upgrade
Other Non Operating Income (Expenses)	45.22	0.73	6.78	-171.04	-170.77	Upgrade
EBT Excluding Unusual Items	18.37	-17.63	-35.69	-184.53	-177.07	Upgrade
Asset Writedown	-12.78	-10.05	-2.5	-	-	Upgrade
Other Unusual Items	-29.51	0.74	3.14	182.9	162.36	Upgrade
Pretax Income	-23.92	-26.94	-35.04	-1.63	-14.71	Upgrade
Net Income	-23.92	-26.94	-35.04	-1.63	-14.71	Upgrade
Preferred Dividends & Other Adjustments	76.53	6.66	28.82	-4.41	96.91	Upgrade
Net Income to Common	-100.45	-33.6	-63.86	2.78	-111.62	Upgrade
Shares Outstanding (Basic)	12	0	0	0	0	Upgrade
Shares Outstanding (Diluted)	12	0	0	0	0	Upgrade
Shares Change (YoY)	13511.91%	98.59%	-19.78%	76.25%	141.96%	Upgrade
EPS (Basic)	-8.47	-385.81	-1456.35	85.88	-3599.13	Upgrade
EPS (Diluted)	-8.47	-385.81	-1456.49	54.00	-3599.13	Upgrade
Free Cash Flow	-33.18	-3.59	-8.55	-2.71	-1.04	Upgrade
Free Cash Flow Per Share	-2.80	-41.27	-194.88	-49.50	-33.46	Upgrade
Gross Margin	23.09%	32.48%	26.67%	28.97%	81.58%	Upgrade
Operating Margin	-64.49%	-26.54%	-24.67%	-36.15%	-16660.12%	Upgrade
Profit Margin	-301.50%	-94.19%	-187.94%	34.28%	-1602864.55%	Upgrade
Free Cash Flow Margin	-99.58%	-10.08%	-25.15%	-33.41%	-14902.97%	Upgrade
EBITDA	-14.15	-3.65	-4.55	-2.04	-1.15	Upgrade
EBITDA Margin	-42.46%	-10.24%	-13.39%	-25.18%	-	Upgrade
D&A For EBITDA	7.34	5.81	3.83	0.89	0.01	Upgrade
EBIT	-21.48	-9.47	-8.38	-2.93	-1.16	Upgrade
EBIT Margin	-64.49%	-26.54%	-24.67%	-36.15%	-	Upgrade
Advertising Expenses	0.05	0.41	0.08	0.03	0.06	Upgrade

Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q