GXO Logistics, Inc. (GXO)
NYSE: GXO · Real-Time Price · USD
53.80
+2.40 (4.67%)
Aug 13, 2025, 4:00 PM - Market closed

GXO Logistics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Net Income
63134229197153-31
Upgrade
Depreciation & Amortization
440412361329335323
Upgrade
Other Amortization
33----
Upgrade
Stock-Based Compensation
433935332825
Upgrade
Other Operating Activities
-44-33-14-21-64-18
Upgrade
Change in Accounts Receivable
80118-17-71-243-122
Upgrade
Change in Accounts Payable
-4623-345114-13
Upgrade
Change in Other Net Operating Assets
-123-147-3330132169
Upgrade
Operating Cash Flow
416549558542455333
Upgrade
Operating Cash Flow Growth
-33.23%-1.61%2.95%19.12%36.64%129.66%
Upgrade
Capital Expenditures
-323-359-274-342-250-222
Upgrade
Sale of Property, Plant & Equipment
536118401112
Upgrade
Cash Acquisitions
--863-149-87632-30
Upgrade
Other Investing Activities
44-529--40
Upgrade
Investing Cash Flow
-266-1,157-410-1,149-207-280
Upgrade
Short-Term Debt Issued
-----24
Upgrade
Long-Term Debt Issued
-1,090-917794-
Upgrade
Total Debt Issued
741,090-91779424
Upgrade
Short-Term Debt Repaid
-----26-
Upgrade
Long-Term Debt Repaid
--453-169-115-72-123
Upgrade
Total Debt Repaid
-317-453-169-115-98-123
Upgrade
Net Debt Issued (Repaid)
-243637-169802696-99
Upgrade
Repurchase of Common Stock
-208-8-12-16-1-
Upgrade
Other Financing Activities
37-51-936166
Upgrade
Financing Cash Flow
-448636-186787-24167
Upgrade
Foreign Exchange Rate Adjustments
34-1313-18-28
Upgrade
Net Cash Flow
-26415-251625128
Upgrade
Free Cash Flow
93190284200205111
Upgrade
Free Cash Flow Growth
-72.48%-33.10%42.00%-2.44%84.69%-
Upgrade
Free Cash Flow Margin
0.73%1.62%2.90%2.22%2.58%1.79%
Upgrade
Free Cash Flow Per Share
0.791.592.381.701.770.97
Upgrade
Cash Income Tax Paid
4343841117527
Upgrade
Levered Free Cash Flow
460.75553.13239127.88521.63153.5
Upgrade
Unlevered Free Cash Flow
572645.63299146534.75168.5
Upgrade
Change in Working Capital
-89-6-534334
Upgrade
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q