Revenue | 102.19 | 105.76 | 113.45 | 102.29 |
Revenue Growth (YoY) | -8.42% | -6.78% | 10.91% | - |
Cost of Revenue | 4.18 | 3.88 | 4.64 | 4.79 |
Gross Profit | 98.01 | 101.87 | 108.81 | 97.5 |
Selling, General & Admin | 75.66 | 73.62 | 75.82 | 71.61 |
Research & Development | 13.01 | 12.02 | 13.78 | 16.69 |
Operating Expenses | 88.67 | 85.64 | 89.6 | 88.29 |
Operating Income | 9.34 | 16.23 | 19.21 | 9.2 |
Interest & Investment Income | 1.55 | 1.55 | 1.04 | 0.73 |
Earnings From Equity Investments | -0.04 | -0.04 | -1.31 | -0.25 |
Currency Exchange Gain (Loss) | -1.5 | -1.5 | -1.5 | -4.9 |
Other Non Operating Income (Expenses) | 2.12 | 6.95 | -8.97 | 3.73 |
EBT Excluding Unusual Items | 11.47 | 23.18 | 8.48 | 8.51 |
Gain (Loss) on Sale of Assets | 0 | -0.07 | -3.34 | - |
Other Unusual Items | 0.1 | 0.1 | 1 | 0.9 |
Pretax Income | 11.58 | 23.22 | -76.97 | 9.41 |
Income Tax Expense | 2.84 | 5.32 | 8.52 | 5.1 |
Earnings From Continuing Operations | 8.74 | 17.9 | -85.48 | 4.31 |
Minority Interest in Earnings | -4.57 | -5.81 | -7.45 | -2.01 |
Net Income | 4.17 | 12.09 | -92.93 | 2.3 |
Net Income to Common | 4.17 | 12.09 | -92.93 | 2.3 |
Shares Outstanding (Basic) | 87 | 85 | 66 | 64 |
Shares Outstanding (Diluted) | 102 | 102 | 66 | 76 |
Shares Change (YoY) | 33.83% | 55.39% | -13.02% | - |
EPS (Basic) | 0.05 | 0.14 | -1.41 | 0.04 |
EPS (Diluted) | 0.02 | 0.05 | -1.41 | 0.03 |
Free Cash Flow | - | -5.96 | 17.38 | 5.69 |
Free Cash Flow Per Share | - | -0.06 | 0.26 | 0.07 |
Gross Margin | 95.91% | 96.33% | 95.91% | 95.31% |
Operating Margin | 9.14% | 15.35% | 16.93% | 9.00% |
Profit Margin | 4.08% | 11.43% | -81.92% | 2.25% |
Free Cash Flow Margin | - | -5.63% | 15.32% | 5.56% |
EBITDA | 11.35 | 17.82 | 20.33 | 10.33 |
EBITDA Margin | 11.10% | 16.85% | 17.92% | 10.10% |
D&A For EBITDA | 2.01 | 1.59 | 1.11 | 1.13 |
EBIT | 9.34 | 16.23 | 19.21 | 9.2 |
EBIT Margin | 9.14% | 15.35% | 16.93% | 9.00% |
Effective Tax Rate | 24.54% | 22.91% | - | 54.16% |