Hudbay Minerals Inc. (HBM)
NYSE: HBM · Real-Time Price · USD
11.03
+0.04 (0.36%)
At close: Aug 15, 2025, 4:00 PM
11.00
-0.03 (-0.26%)
After-hours: Aug 15, 2025, 7:53 PM EDT
Hudbay Minerals Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 289 | 76.7 | 66.4 | 70.38 | -244.36 | -144.58 | Upgrade
|
| Depreciation & Amortization | 459.5 | 461.9 | 428.7 | 374.28 | 406.54 | 422.68 | Upgrade
|
| Other Amortization | 0.8 | 0.8 | 0.6 | 1.06 | 3.35 | 4.96 | Upgrade
|
| Asset Writedown & Restructuring Costs | 17.2 | 27.4 | - | 94.96 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -15.1 | -3.1 | 3.5 | 1.16 | 53.25 | -49.51 | Upgrade
|
| Stock-Based Compensation | 19.5 | 19.3 | 7.4 | 2.06 | 12.15 | 15.01 | Upgrade
|
| Other Operating Activities | 6.4 | 108.1 | 63.4 | -152.18 | 256.93 | -6.68 | Upgrade
|
| Change in Accounts Receivable | -54.6 | -36.5 | -70.3 | 88.48 | -60.98 | -37.72 | Upgrade
|
| Change in Inventory | 9.3 | 10 | 18.2 | -13.03 | -32.75 | -2.87 | Upgrade
|
| Change in Accounts Payable | 32.8 | 43.2 | -31.5 | 2.45 | -11.55 | 36.25 | Upgrade
|
| Change in Other Net Operating Assets | 6.3 | -41.6 | -9.5 | 18.18 | 2.49 | 1.96 | Upgrade
|
| Operating Cash Flow | 771.1 | 666.2 | 476.9 | 487.8 | 385.07 | 239.48 | Upgrade
|
| Operating Cash Flow Growth | 16.68% | 39.69% | -2.23% | 26.68% | 60.80% | -22.96% | Upgrade
|
| Capital Expenditures | -408.3 | -347.1 | -281.1 | -308.96 | -352.18 | -361.19 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.1 | - | 0.8 | 4.1 | - | - | Upgrade
|
| Cash Acquisitions | -14.2 | -9.1 | 0.3 | -37.49 | -26.51 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -4.2 | -1.8 | - | - | - | - | Upgrade
|
| Investment in Securities | 23 | -43.2 | 0.1 | 1.92 | 1.19 | - | Upgrade
|
| Other Investing Activities | 23.9 | 18.3 | 8.1 | 2.76 | 1.24 | 2.17 | Upgrade
|
| Investing Cash Flow | -379.7 | -382.9 | -271.8 | -337.67 | -376.26 | -359.02 | Upgrade
|
| Long-Term Debt Issued | - | - | 100 | - | 600 | 600 | Upgrade
|
| Long-Term Debt Repaid | - | -223.5 | -170.1 | -35.77 | -637.72 | -435.98 | Upgrade
|
| Net Debt Issued (Repaid) | -147.9 | -223.5 | -70.1 | -35.77 | -37.72 | 164.02 | Upgrade
|
| Issuance of Common Stock | 19.6 | 402.4 | 14.4 | 1.25 | 0.98 | - | Upgrade
|
| Common Dividends Paid | -5.7 | -5.5 | -4.5 | -4.05 | -4.15 | -3.78 | Upgrade
|
| Other Financing Activities | -117.7 | -163.2 | -122.2 | -157.74 | -135.01 | 1.86 | Upgrade
|
| Financing Cash Flow | -251.7 | 10.2 | -182.4 | -196.3 | -175.9 | 162.09 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2 | -1.5 | 1.4 | 0.84 | -1.06 | 0.43 | Upgrade
|
| Net Cash Flow | 141.7 | 292 | 24.1 | -45.32 | -168.15 | 42.99 | Upgrade
|
| Free Cash Flow | 362.8 | 319.1 | 195.8 | 178.84 | 32.89 | -121.71 | Upgrade
|
| Free Cash Flow Growth | 1.15% | 62.97% | 9.48% | 443.70% | - | - | Upgrade
|
| Free Cash Flow Margin | 16.48% | 15.79% | 11.59% | 12.24% | 2.19% | -11.14% | Upgrade
|
| Free Cash Flow Per Share | 0.92 | 0.85 | 0.63 | 0.68 | 0.13 | -0.47 | Upgrade
|
| Cash Interest Paid | 64.5 | 67.9 | 74 | 63.75 | 84.44 | 81.52 | Upgrade
|
| Cash Income Tax Paid | 208.5 | 132.5 | 54.8 | 39.61 | 20.13 | 12.64 | Upgrade
|
| Levered Free Cash Flow | 346.97 | 287.55 | 241.48 | 258.61 | 31.53 | 13.69 | Upgrade
|
| Unlevered Free Cash Flow | 394.34 | 338.3 | 293.85 | 302.83 | 80 | 67.66 | Upgrade
|
| Change in Working Capital | -6.2 | -24.9 | -93.1 | 96.07 | -102.79 | -2.38 | Upgrade
|
Updated Aug 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.