| Cash & Equivalents | 8.02 | 7.85 | 2.42 | 1.49 |
| Cash & Short-Term Investments | 8.02 | 7.85 | 2.42 | 1.49 |
| Cash Growth | 359.22% | 224.84% | 62.39% | - |
| Accounts Receivable | 0.87 | 1.65 | 2.24 | 0.96 |
| Other Receivables | 3.87 | 0.5 | 1.68 | 0 |
| Receivables | 4.74 | 2.15 | 3.92 | 0.98 |
| Prepaid Expenses | 2.12 | 0.79 | 0.26 | 0.05 |
| Other Current Assets | 0.17 | - | 0.26 | 22.91 |
| Total Current Assets | 15.05 | 10.78 | 6.86 | 25.43 |
| Property, Plant & Equipment | 0.16 | 0.21 | 0.27 | 0.32 |
| Other Intangible Assets | 6.18 | 3.96 | 3.56 | 2.76 |
| Other Long-Term Assets | 0.5 | - | - | 0.05 |
| Accounts Payable | 4.3 | 1.86 | 2.62 | 0.47 |
| Short-Term Debt | - | - | 1.65 | - |
| Current Portion of Leases | 0.07 | 0.07 | 0.06 | 0.05 |
| Current Income Taxes Payable | - | 0.21 | 0.45 | 0.12 |
| Other Current Liabilities | 0.87 | - | - | 23.37 |
| Total Current Liabilities | 5.24 | 2.13 | 4.78 | 24.02 |
| Long-Term Leases | 0.08 | 0.14 | 0.21 | 0.27 |
| Long-Term Deferred Tax Liabilities | 0.27 | 0.33 | 0.42 | 0.29 |
| Common Stock | 0.06 | 0.05 | 0.05 | 0.03 |
| Additional Paid-In Capital | 11.58 | 9.17 | 2.77 | 0.23 |
| Retained Earnings | 5.52 | 3.94 | 3.27 | 0.79 |
| Total Common Equity | 17.16 | 13.17 | 6.09 | 1.05 |
| Minority Interest | - | - | - | 0.37 |
| Total Liabilities & Equity | 22.76 | 15.77 | 11.5 | 28.56 |
| Total Debt | 0.16 | 0.21 | 1.92 | 0.32 |
| Net Cash (Debt) | 7.87 | 7.64 | 0.5 | 1.17 |
| Net Cash Growth | 415.83% | 1424.93% | -57.23% | - |
| Net Cash Per Share | 0.14 | 0.14 | 0.01 | 0.02 |
| Filing Date Shares Outstanding | 56.91 | 54.61 | 51.77 | 48.14 |
| Total Common Shares Outstanding | 56.49 | 54.61 | 51.77 | 48.14 |
| Working Capital | 9.81 | 8.65 | 2.08 | 1.41 |
| Book Value Per Share | 0.30 | 0.24 | 0.12 | 0.02 |
| Tangible Book Value | 10.98 | 9.21 | 2.53 | -1.71 |
| Tangible Book Value Per Share | 0.19 | 0.17 | 0.05 | -0.04 |