Holley Inc. (HLLY)
NYSE: HLLY · Real-Time Price · USD
2.220
+0.330 (17.46%)
At close: May 12, 2025, 4:00 PM
2.330
+0.110 (4.95%)
After-hours: May 12, 2025, 4:42 PM EDT
Holley Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 596.63 | 602.22 | 659.7 | 688.42 | 692.85 | 504.18 | Upgrade
|
| Revenue Growth (YoY) | -7.66% | -8.71% | -4.17% | -0.64% | 37.42% | 36.76% | Upgrade
|
| Cost of Revenue | 337.86 | 355.48 | 403.62 | 434.76 | 406.04 | 295.94 | Upgrade
|
| Gross Profit | 258.77 | 246.74 | 256.09 | 253.66 | 286.81 | 208.24 | Upgrade
|
| Selling, General & Admin | 135.85 | 132.15 | 120.24 | 150.73 | 116.79 | 70.88 | Upgrade
|
| Research & Development | 17.99 | 18.71 | 23.84 | 29.08 | 28.28 | 23.48 | Upgrade
|
| Other Operating Expenses | -0.3 | -0.27 | 0.77 | 0.48 | 0.79 | 0.86 | Upgrade
|
| Operating Expenses | 167.52 | 164.48 | 159.41 | 194.97 | 159.87 | 106.3 | Upgrade
|
| Operating Income | 91.25 | 82.27 | 96.68 | 58.69 | 126.94 | 101.95 | Upgrade
|
| Interest Expense | -55.39 | -50.69 | -60.75 | -40.23 | -39.13 | -43.77 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -0.04 | 0.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.05 | - | - | - | -32.58 | - | Upgrade
|
| EBT Excluding Unusual Items | 32.8 | 31.58 | 35.93 | 18.46 | 55.19 | 58.46 | Upgrade
|
| Merger & Restructuring Charges | -9.61 | -9.77 | -2.64 | -4.51 | -49.46 | -15.83 | Upgrade
|
| Impairment of Goodwill | -40.91 | -40.91 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -9.23 | -9.23 | - | -1.04 | 0.08 | -0.94 | Upgrade
|
| Asset Writedown | -7.7 | -7.7 | - | -2.4 | - | - | Upgrade
|
| Other Unusual Items | 9.44 | 9.76 | -5.71 | 67.75 | -22.53 | - | Upgrade
|
| Pretax Income | -25.21 | -26.26 | 27.58 | 78.27 | -16.71 | 41.68 | Upgrade
|
| Income Tax Expense | -1.06 | -3.03 | 8.4 | 4.49 | 10.43 | 8.83 | Upgrade
|
| Net Income | -24.15 | -23.24 | 19.18 | 73.77 | -27.14 | 32.86 | Upgrade
|
| Net Income to Common | -24.15 | -23.24 | 19.18 | 73.77 | -27.14 | 32.86 | Upgrade
|
| Net Income Growth | - | - | -74.00% | - | - | 5756.86% | Upgrade
|
| Shares Outstanding (Basic) | 119 | 118 | 117 | 117 | 90 | 68 | Upgrade
|
| Shares Outstanding (Diluted) | 119 | 118 | 119 | 117 | 90 | 68 | Upgrade
|
| Shares Change (YoY) | -0.33% | -0.06% | 1.08% | 30.33% | 32.93% | - | Upgrade
|
| EPS (Basic) | -0.20 | -0.20 | 0.16 | 0.63 | -0.30 | 0.49 | Upgrade
|
| EPS (Diluted) | -0.21 | -0.20 | 0.16 | 0.14 | -0.30 | 0.49 | Upgrade
|
| EPS Growth | - | - | 14.29% | - | - | 5757.39% | Upgrade
|
| Free Cash Flow | 11.69 | 40.1 | 82.16 | -1.28 | 6.35 | 78.98 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.34 | 0.69 | -0.01 | 0.07 | 1.17 | Upgrade
|
| Gross Margin | 43.37% | 40.97% | 38.82% | 36.85% | 41.39% | 41.30% | Upgrade
|
| Operating Margin | 15.29% | 13.66% | 14.66% | 8.53% | 18.32% | 20.22% | Upgrade
|
| Profit Margin | -4.05% | -3.86% | 2.91% | 10.72% | -3.92% | 6.52% | Upgrade
|
| Free Cash Flow Margin | 1.96% | 6.66% | 12.45% | -0.19% | 0.92% | 15.67% | Upgrade
|
| EBITDA | 115.62 | 106.7 | 121.54 | 83.48 | 152.47 | 120.91 | Upgrade
|
| EBITDA Margin | 19.38% | 17.72% | 18.42% | 12.13% | 22.01% | 23.98% | Upgrade
|
| D&A For EBITDA | 24.37 | 24.44 | 24.87 | 24.79 | 25.53 | 18.97 | Upgrade
|
| EBIT | 91.25 | 82.27 | 96.68 | 58.69 | 126.94 | 101.95 | Upgrade
|
| EBIT Margin | 15.29% | 13.66% | 14.66% | 8.53% | 18.32% | 20.22% | Upgrade
|
| Effective Tax Rate | - | - | 30.45% | 5.74% | - | 21.17% | Upgrade
|
| Advertising Expenses | - | 9.36 | 5.99 | 7.16 | 6.3 | 4.38 | Upgrade
|
Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.