| Revenue | 321.23 | 290.3 | 203.55 | 487.94 | 358.65 | 216.09 | |
| Revenue Growth (YoY) | 37.10% | 42.62% | -58.28% | 36.05% | 65.97% | 185.77% | |
| Cost of Revenue | 243.47 | 224.85 | 129.3 | 264.68 | 108.62 | 82.4 | |
| Gross Profit | 77.76 | 65.45 | 74.25 | 223.26 | 250.03 | 133.69 | |
| Selling, General & Admin | 22.32 | 26.78 | 72.05 | 31.76 | 25.32 | 15.01 | |
| Research & Development | 57.51 | 174.39 | 78.66 | 331.27 | 145.35 | 86.05 | |
| Operating Expenses | 81.15 | 203.67 | 151.56 | 366.01 | 171.18 | 101.45 | |
| Operating Income | -3.39 | -138.22 | -77.31 | -142.75 | 78.85 | 32.24 | |
| Interest Expense | - | - | - | - | - | -0.31 | |
| Interest & Investment Income | 297.66 | 65.55 | 3.36 | 1.67 | 0.63 | - | |
| Other Non Operating Income (Expenses) | -1.86 | 5.07 | 3.5 | 5.4 | 0.97 | 0.21 | |
| EBT Excluding Unusual Items | 292.41 | -67.6 | -70.45 | -135.69 | 80.45 | 32.14 | |
| Gain (Loss) on Sale of Investments | -2.68 | - | - | -1.6 | - | - | |
| Gain (Loss) on Sale of Assets | 5.9 | 5.9 | -15.28 | - | - | - | |
| Pretax Income | 295.64 | -61.69 | -85.73 | -137.29 | 80.45 | 32.14 | |
| Income Tax Expense | 0.01 | 2.54 | -4.14 | -0.83 | -0.79 | 0.31 | |
| Earnings From Continuing Operations | 295.63 | -64.23 | -81.59 | -136.46 | 81.24 | 31.83 | |
| Minority Interest in Earnings | -0.35 | 0.91 | 0.21 | -0.29 | 0 | - | |
| Net Income | 295.27 | -63.32 | -81.38 | -136.75 | 81.24 | 31.83 | |
| Net Income to Common | 295.27 | -63.32 | -81.38 | -136.75 | 81.24 | 31.83 | |
| Net Income Growth | - | - | - | - | 155.24% | 210.33% | |
| Shares Outstanding (Basic) | 3 | 0 | - | - | 0 | 0 | |
| Shares Outstanding (Diluted) | 3 | 0 | - | - | 0 | 0 | |
| EPS (Basic) | 103.93 | -201.16 | - | - | 4923.91 | 1929.12 | |
| EPS (Diluted) | 98.90 | -201.16 | - | - | 4923.91 | 1929.12 | |
| EPS Growth | - | - | - | - | 155.24% | 210.33% | |
| Free Cash Flow | 47.15 | -98.63 | -28.51 | -136.48 | 102.86 | -14.26 | |
| Free Cash Flow Per Share | 15.79 | -313.33 | - | - | 6233.89 | -864.18 | |
| Gross Margin | 24.21% | 22.55% | 36.48% | 45.76% | 69.71% | 61.87% | |
| Operating Margin | -1.05% | -47.61% | -37.98% | -29.26% | 21.98% | 14.92% | |
| Profit Margin | 91.92% | -21.81% | -39.98% | -28.03% | 22.65% | 14.73% | |
| Free Cash Flow Margin | 14.68% | -33.98% | -14.01% | -27.97% | 28.68% | -6.60% | |
| EBITDA | -2.89 | -137.4 | -71.15 | -135.91 | 85.52 | 34.78 | |
| EBITDA Margin | -0.90% | -47.33% | -34.95% | -27.85% | 23.85% | 16.10% | |
| D&A For EBITDA | 0.5 | 0.82 | 6.16 | 6.84 | 6.67 | 2.54 | |
| EBIT | -3.39 | -138.22 | -77.31 | -142.75 | 78.85 | 32.24 | |
| EBIT Margin | -1.05% | -47.61% | -37.98% | -29.26% | 21.98% | 14.92% | |
| Effective Tax Rate | 0.00% | - | - | - | - | 0.97% | |
| Revenue as Reported | 321.23 | 290.3 | 203.55 | 487.94 | 358.65 | 216.09 | |
| Advertising Expenses | - | - | - | - | 0.15 | 7.98 | |