HeartSciences Inc. (HSCS)

HeartSciences Balance Sheet

Financials in millions USD. Fiscal year is May - April.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Cash & Equivalents	2.79	1.1	5.81	1.66	0.92	0.72
Cash & Short-Term Investments	2.79	1.1	5.81	1.66	0.92	0.72
Cash Growth	-35.66%	-81.09%	249.76%	80.83%	26.92%	45.61%
Receivables	-	0	-	-	0	-
Inventory	0.65	0.65	0.63	0.68	0.67	0.75
Prepaid Expenses	0.42	0.09	0.18	0.14	0.05	0.09
Other Current Assets	0.56	0.33	0.73	0.22	0.29	0.07
Total Current Assets	4.42	2.17	7.35	2.7	1.93	1.64
Property, Plant & Equipment	0.4	0.44	0.56	0.59	0.16	0.29
Other Intangible Assets	1.62	1.62	1.59	-	-	-
Total Assets	6.44	4.22	9.5	3.29	2.09	1.93
Accounts Payable	0.28	0.32	0.45	0.63	0.69	0.34
Accrued Expenses	0.85	0.68	0.67	0.62	1.05	0.29
Short-Term Debt	1.54	-	-	-	-	0.25
Current Portion of Long-Term Debt	-	2.55	0.5	0.5	1.63	0.13
Current Portion of Leases	0.12	0.12	0.1	0.03	0.09	0.11
Other Current Liabilities	0.22	0.03	0.03	0.05	0	0
Total Current Liabilities	3.01	3.7	1.75	1.83	3.47	1.11
Long-Term Debt	-	-	-	0.5	4.44	2.5
Long-Term Leases	0.28	0.31	0.43	0.54	-	0.09
Other Long-Term Liabilities	-	-	-	0.19	0.23	0.13
Total Liabilities	3.3	4.02	2.19	3.06	8.15	3.84
Common Stock	0	0	0	0	0	0
Additional Paid-In Capital	81.32	76.33	74.68	60.99	48.34	47.66
Retained Earnings	-78.18	-76.13	-67.36	-60.76	-54.4	-49.57
Total Common Equity	3.14	0.2	7.32	0.23	-6.06	-1.91
Shareholders' Equity	3.14	0.21	7.32	0.23	-6.06	-1.91
Total Liabilities & Equity	6.44	4.22	9.5	3.29	2.09	1.93
Total Debt	1.95	2.99	1.04	1.57	6.16	3.08
Net Cash (Debt)	0.85	-1.89	4.77	0.09	-5.24	-2.36
Net Cash Growth	-74.60%	-	4943.83%	-	-	-
Net Cash Per Share	0.79	-2.01	13.53	1.19	-158.02	-71.08
Filing Date Shares Outstanding	2.65	1.93	0.86	0.1	0.08	0.03
Total Common Shares Outstanding	2.28	1.12	0.68	0.1	0.03	0.03
Working Capital	1.4	-1.53	5.6	0.86	-1.54	0.52
Book Value Per Share	1.38	0.18	10.81	2.27	-182.20	-57.64
Tangible Book Value	1.52	-1.41	5.73	0.23	-6.06	-1.91
Tangible Book Value Per Share	0.67	-1.26	8.47	2.27	-182.20	-57.64
Machinery	0.57	0.57	0.56	0.5	0.48	0.48
Leasehold Improvements	0.03	0.03	0.03	0.03	0.03	0.03

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q