HTCO Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '25 Apr 30, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021	Oct '20 Oct 31, 2020
Revenue	172.74	108.18	95.26	185.35	121.96	78.35
Revenue Growth (YoY)	114.40%	13.56%	-48.61%	51.97%	55.66%	-
Cost of Revenue	163.1	100.08	107.14	158.5	109.01	82.29
Gross Profit	9.63	8.1	-11.89	26.85	12.95	-3.94
Selling, General & Admin	5.71	5.8	3.74	3.27	2.47	1.79
Operating Expenses	19.87	5.8	3.74	3.27	2.47	1.79
Operating Income	-10.24	2.3	-15.63	23.58	10.48	-5.73
Interest Expense	-0.07	-0.09	-0.11	-0.1	-0.12	-0.06
Interest & Investment Income	0.01	0	0.01	0	0	0.01
Other Non Operating Income (Expenses)	-23.07	-23.43	-0.04	0.13	-0.1	0.03
Pretax Income	-33.38	-21.21	-15.78	23.61	10.26	-5.76
Income Tax Expense	0	0	0	0.01	0	0
Earnings From Continuing Operations	-33.38	-21.21	-15.78	23.6	10.26	-5.76
Minority Interest in Earnings	-2.75	-2.38	6.45	-11.36	-4.95	2.59
Net Income	-36.13	-23.6	-9.33	12.23	5.31	-3.17
Net Income to Common	-36.13	-23.6	-9.33	12.23	5.31	-3.17
Net Income Growth	-	-	-	130.35%	-	-
Shares Outstanding (Basic)	4	2	2	2	2	2
Shares Outstanding (Diluted)	4	2	2	2	2	2
Shares Change (YoY)	78.34%	12.27%	4.85%	-	-	-
EPS (Basic)	-9.59	-10.02	-4.45	6.12	2.66	-1.58
EPS (Diluted)	-9.59	-10.02	-4.45	6.12	2.66	-1.58
EPS Growth	-	-	-	130.35%	-	-
Free Cash Flow	6.69	-3.33	-17.77	33.13	0.63	1.1
Free Cash Flow Per Share	1.78	-1.41	-8.48	16.57	0.32	0.55
Gross Margin	5.58%	7.49%	-12.48%	14.49%	10.62%	-5.03%
Operating Margin	-5.93%	2.13%	-16.41%	12.72%	8.59%	-7.32%
Profit Margin	-20.92%	-21.81%	-9.80%	6.60%	4.35%	-4.04%
Free Cash Flow Margin	3.87%	-3.08%	-18.66%	17.88%	0.52%	1.41%
EBITDA	-10.23	2.33	-15.59	23.62	10.52	-5.69
EBITDA Margin	-5.92%	2.15%	-16.36%	12.75%	8.63%	-7.26%
D&A For EBITDA	0.01	0.02	0.04	0.04	0.04	0.04
EBIT	-10.24	2.3	-15.63	23.58	10.48	-5.73
EBIT Margin	-5.93%	2.13%	-16.41%	12.72%	8.59%	-7.32%
Effective Tax Rate	-	-	-	0.05%	0.02%	-
Revenue as Reported	172.74	108.18	95.26	185.35	121.96	78.35

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q