| Net Income | 222.34 | 262.97 | 337.48 | 102.08 | 174.16 | 227.26 | |
| Depreciation & Amortization | 0.37 | 0.47 | 0.19 | 0.2 | 0.32 | 0.42 | |
| Other Amortization | 7.11 | 6.96 | 6.98 | 5.67 | 7.04 | 5.83 | |
| Loss (Gain) From Sale of Assets | -4.84 | -4.64 | -6.94 | -4.7 | -3.84 | -4.36 | |
| Loss (Gain) From Sale of Investments | 101.6 | 62.7 | -33.45 | 82.3 | -28.61 | -70.12 | |
| Stock-Based Compensation | 13.31 | 12.49 | 11.93 | 10.83 | 10.39 | 8.47 | |
| Other Operating Activities | -443.09 | -474.44 | -230.75 | -604.96 | -44.22 | 34.56 | |
| Change in Accounts Receivable | 1.59 | 0.06 | -1.05 | -14.21 | 1.71 | 1.13 | |
| Change in Accounts Payable | - | - | - | - | - | -0.02 | |
| Change in Other Net Operating Assets | 2.23 | 15.36 | -16.12 | -2.01 | 11.68 | 4.63 | |
| Operating Cash Flow | -99.39 | -118.09 | 68.28 | -424.8 | 128.62 | 207.8 | |
| Operating Cash Flow Growth | - | - | - | - | -38.10% | - | |
| Capital Expenditures | -0.42 | -0.71 | -0.89 | -0.11 | -0.11 | -0.14 | |
| Investing Cash Flow | -0.42 | -0.71 | -0.89 | -0.11 | -0.11 | -0.14 | |
| Long-Term Debt Issued | - | 1,332 | 659 | 1,274 | 1,737 | 824.47 | |
| Long-Term Debt Repaid | - | -1,119 | -683 | -931.2 | -1,787 | -827.41 | |
| Net Debt Issued (Repaid) | 226.01 | 213.63 | -24 | 343.04 | -50.07 | -2.93 | |
| Issuance of Common Stock | 193.76 | 220.88 | 344.35 | 232.09 | 10.83 | 77.48 | |
| Repurchase of Common Stock | -4.2 | -3.43 | -12.7 | -4.53 | -2.82 | -1.84 | |
| Common Dividends Paid | -256.06 | -251.44 | -226.83 | -169.32 | -145.38 | -152.42 | |
| Other Financing Activities | -13.62 | -8.4 | -11.22 | -10.95 | -12.32 | -5.33 | |
| Financing Cash Flow | 93.85 | 119.2 | 22.75 | 314.52 | -229.87 | -85.04 | |
| Net Cash Flow | -5.97 | 0.41 | 90.14 | -110.39 | -101.36 | 122.63 | |
| Free Cash Flow | -99.82 | -118.79 | 67.39 | -424.91 | 128.52 | 207.67 | |
| Free Cash Flow Growth | - | - | - | - | -38.11% | - | |
| Free Cash Flow Margin | -20.31% | -24.07% | 14.63% | -132.09% | 45.74% | 72.29% | |
| Free Cash Flow Per Share | -0.60 | -0.73 | 0.47 | -3.35 | 1.11 | 1.85 | |
| Cash Interest Paid | 79.35 | 77.85 | 67.15 | 52.08 | 51.47 | 58.27 | |
| Cash Income Tax Paid | 6.38 | 5.25 | 5.27 | 7.38 | 3.76 | 2.46 | |
| Levered Free Cash Flow | 235.3 | 248.62 | 198.06 | 114.88 | 161.75 | 133.73 | |
| Unlevered Free Cash Flow | 283.21 | 295.39 | 239.49 | 148.18 | 194.15 | 169.71 | |
| Change in Net Working Capital | -12.32 | -25.42 | 11.49 | 21.8 | -48.84 | -18.37 | |