| Revenue | 8.54 | 1.61 | 4.14 | - | - | - | |
| Revenue Growth (YoY) | 105.98% | -61.27% | - | - | - | - | |
| Cost of Revenue | 6.23 | 1.17 | 20.09 | 8.77 | - | - | |
| Gross Profit | 2.31 | 0.44 | -15.94 | -8.77 | - | - | |
| Selling, General & Admin | 13.34 | 15.87 | 15.84 | 18.42 | 7.51 | 3.35 | |
| Research & Development | - | - | 1.93 | 0.91 | 0.18 | - | |
| Other Operating Expenses | -0.88 | -0.88 | -0.2 | -0.17 | - | - | |
| Operating Expenses | 14.04 | 17.18 | 18.95 | 22.66 | 6.85 | 4.79 | |
| Operating Income | -11.74 | -16.74 | -34.9 | -31.43 | -6.85 | -4.79 | |
| Interest Expense | -0.58 | -0.53 | -0.55 | -0.06 | -0.02 | -0.01 | |
| Interest & Investment Income | 0.07 | - | - | - | - | 0 | |
| Earnings From Equity Investments | - | - | -0.25 | -0.63 | -0.63 | - | |
| Currency Exchange Gain (Loss) | 0.24 | 0.24 | 0.05 | 1.38 | 2.39 | -0.67 | |
| Other Non Operating Income (Expenses) | 0.74 | 0.61 | 6.95 | 7.65 | 28.63 | -177.67 | |
| EBT Excluding Unusual Items | -11.27 | -16.43 | -28.69 | -23.09 | 23.52 | -183.13 | |
| Gain (Loss) on Sale of Investments | - | - | - | -0.9 | 0.05 | - | |
| Gain (Loss) on Sale of Assets | 2.72 | 2.72 | - | - | - | - | |
| Asset Writedown | - | - | -2.17 | -3.32 | - | - | |
| Pretax Income | -8.55 | -13.71 | -30.86 | -27.31 | 23.56 | -183.13 | |
| Income Tax Expense | 0.07 | 0.03 | 0.16 | 0.03 | - | - | |
| Earnings From Continuing Operations | -8.62 | -13.73 | -31.02 | -27.35 | 23.56 | -183.13 | |
| Minority Interest in Earnings | 0.44 | -0.06 | - | - | - | - | |
| Net Income | -8.19 | -13.79 | -31.02 | -27.35 | 23.56 | -183.13 | |
| Net Income to Common | -8.19 | -13.79 | -31.02 | -27.35 | 23.56 | -183.13 | |
| Shares Outstanding (Basic) | 1 | 1 | 0 | 0 | 0 | 0 | |
| Shares Outstanding (Diluted) | 1 | 1 | 0 | 0 | 0 | 0 | |
| Shares Change (YoY) | 114.68% | 26.12% | 9.81% | 1.33% | 392.63% | 25.75% | |
| EPS (Basic) | -12.94 | -26.12 | -74.10 | -71.75 | 63.00 | -2398.56 | |
| EPS (Diluted) | -13.14 | -26.25 | -74.20 | -71.75 | 62.65 | -2398.56 | |
| Free Cash Flow | -1.98 | -8.29 | -17.77 | -38.44 | -31.27 | -4.19 | |
| Free Cash Flow Per Share | -3.13 | -15.70 | -42.46 | -100.85 | -83.14 | -54.85 | |
| Gross Margin | 27.03% | 27.23% | - | - | - | - | |
| Operating Margin | -137.50% | -1043.24% | -842.13% | - | - | - | |
| Profit Margin | -95.91% | -858.94% | -748.46% | - | - | - | |
| Free Cash Flow Margin | -23.16% | -516.51% | -428.84% | - | - | - | |
| EBITDA | -12.17 | -16.01 | -34.32 | -30.88 | -6.82 | - | |
| D&A For EBITDA | -0.43 | 0.74 | 0.57 | 0.55 | 0.03 | - | |
| EBIT | -11.74 | -16.74 | -34.9 | -31.43 | -6.85 | -4.79 | |