| Revenue | 29.56 | 42.66 | 50 | 29.53 | 0.04 |
| Revenue Growth (YoY) | -30.70% | -14.69% | 69.31% | 77618.42% | - |
| Cost of Revenue | 26.12 | 43.3 | 46.89 | 25.01 | 0.08 |
| Gross Profit | 3.45 | -0.64 | 3.12 | 4.52 | -0.05 |
| Selling, General & Admin | 26.83 | 43.22 | 62.92 | 11.69 | 1.21 |
| Research & Development | 2 | 5.89 | 5.57 | 5.8 | 1.42 |
| Other Operating Expenses | -0.17 | 12.72 | - | - | - |
| Operating Expenses | 28.66 | 61.83 | 68.49 | 17.49 | 2.63 |
| Operating Income | -25.22 | -62.47 | -65.38 | -12.97 | -2.67 |
| Interest Expense | -11.91 | -6.84 | -1.24 | -0.09 | -0.01 |
| Interest & Investment Income | 0.55 | 0.21 | 0.45 | 0.01 | 0.01 |
| Currency Exchange Gain (Loss) | -0.39 | 0.27 | 0.02 | -0.11 | -0.09 |
| Other Non Operating Income (Expenses) | 1.39 | -0.36 | -0.14 | -0.1 | -0.01 |
| EBT Excluding Unusual Items | -35.58 | -69.18 | -66.29 | -13.26 | -2.76 |
| Impairment of Goodwill | -0.57 | -10.64 | - | - | - |
| Gain (Loss) on Sale of Assets | -0.35 | - | - | - | - |
| Asset Writedown | -0.08 | -4.62 | -15.06 | - | - |
| Pretax Income | -36.59 | -84.44 | -81.35 | -13.26 | -2.76 |
| Income Tax Expense | 0.56 | 0.17 | -0.78 | 0.26 | - |
| Earnings From Continuing Operations | -37.15 | -84.61 | -80.57 | -13.52 | -2.76 |
| Earnings From Discontinued Operations | -1.89 | -2.03 | 0.57 | 0.11 | - |
| Net Income to Company | -39.03 | -86.64 | -80 | -13.42 | -2.76 |
| Minority Interest in Earnings | -0.73 | -0.81 | -1.6 | 0.39 | - |
| Net Income | -39.76 | -87.45 | -81.6 | -13.03 | -2.76 |
| Net Income to Common | -39.76 | -87.45 | -81.6 | -13.03 | -2.76 |
| Shares Outstanding (Basic) | 3 | 1 | 1 | 1 | 0 |
| Shares Outstanding (Diluted) | 3 | 1 | 1 | 1 | 0 |
| Shares Change (YoY) | 173.12% | 13.57% | 10.04% | 113.33% | - |
| EPS (Basic) | -15.03 | -90.28 | -95.67 | -16.81 | -7.60 |
| EPS (Diluted) | -15.03 | -90.28 | -95.67 | -16.81 | -7.60 |
| Free Cash Flow | -17.19 | -16.5 | -29.46 | -5.73 | -2.88 |
| Free Cash Flow Per Share | -6.50 | -17.03 | -34.54 | -7.40 | -7.92 |
| Gross Margin | 11.66% | -1.50% | 6.23% | 15.30% | -121.05% |
| Operating Margin | -85.30% | -146.44% | -130.75% | -43.92% | -7036.84% |
| Profit Margin | -134.49% | -205.00% | -163.18% | -44.12% | -7263.16% |
| Free Cash Flow Margin | -58.16% | -38.68% | -58.92% | -19.41% | -7576.32% |
| EBITDA | -23.63 | -56.84 | -57.58 | -11.12 | -2.64 |
| EBITDA Margin | -79.94% | -133.25% | -115.16% | -37.64% | - |
| D&A For EBITDA | 1.58 | 5.63 | 7.79 | 1.85 | 0.03 |
| EBIT | -25.22 | -62.47 | -65.38 | -12.97 | -2.67 |
| EBIT Margin | -85.30% | -146.44% | -130.75% | -43.92% | - |
| Advertising Expenses | 1.33 | 0.24 | 0.31 | 0.04 | - |