HUYA Inc. (HUYA)
NYSE: HUYA · Real-Time Price · USD
3.740
+0.070 (1.91%)
At close: May 13, 2025, 4:00 PM
3.773
+0.033 (0.87%)
Pre-market: May 14, 2025, 8:52 AM EDT
HUYA Inc. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 6,084 | 6,079 | 6,994 | 9,264 | 11,351 | 10,914 | Upgrade
|
| Revenue Growth (YoY) | -6.92% | -13.08% | -24.50% | -18.39% | 4.00% | 30.33% | Upgrade
|
| Cost of Revenue | 5,306 | 5,270 | 6,179 | 8,611 | 9,751 | 8,646 | Upgrade
|
| Gross Profit | 777.39 | 809.45 | 815.2 | 653.63 | 1,600 | 2,268 | Upgrade
|
| Selling, General & Admin | 514.77 | 528.89 | 761.44 | 871.73 | 1,086 | 1,003 | Upgrade
|
| Research & Development | 481.2 | 486.78 | 544.61 | 630.85 | 818.88 | 734.26 | Upgrade
|
| Other Operating Expenses | -33.72 | -42.5 | -81.26 | -166.31 | -274.7 | -194.17 | Upgrade
|
| Operating Expenses | 962.24 | 973.17 | 1,225 | 1,336 | 1,630 | 1,543 | Upgrade
|
| Operating Income | -184.85 | -163.72 | -409.59 | -682.64 | -30.17 | 724.96 | Upgrade
|
| Interest & Investment Income | 339.25 | 391.39 | 479.68 | 298.21 | 247.01 | 313.37 | Upgrade
|
| Earnings From Equity Investments | -0.68 | - | - | -0.52 | 379.21 | 28.41 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.8 | -3.8 | -1.59 | -2.52 | -1.48 | 2.06 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | -10.01 | Upgrade
|
| EBT Excluding Unusual Items | 151.93 | 223.87 | 68.5 | -387.48 | 594.57 | 1,059 | Upgrade
|
| Merger & Restructuring Charges | -25.86 | -25.86 | -34 | -53.6 | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -34.64 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -232.47 | -232.47 | -225.8 | -47.6 | 44.16 | 2.16 | Upgrade
|
| Pretax Income | -106.4 | -34.46 | -191.3 | -523.31 | 638.73 | 1,061 | Upgrade
|
| Income Tax Expense | 11.66 | 13.5 | 13.22 | 24.36 | 55.23 | 176.78 | Upgrade
|
| Net Income | -118.06 | -47.96 | -204.52 | -547.67 | 583.5 | 884.16 | Upgrade
|
| Net Income to Common | -118.06 | -47.96 | -204.52 | -547.67 | 583.5 | 884.16 | Upgrade
|
| Net Income Growth | - | - | - | - | -34.01% | 88.85% | Upgrade
|
| Shares Outstanding (Basic) | 231 | 232 | 243 | 241 | 238 | 227 | Upgrade
|
| Shares Outstanding (Diluted) | 231 | 232 | 243 | 241 | 242 | 239 | Upgrade
|
| Shares Change (YoY) | -4.16% | -4.73% | 0.66% | -0.15% | 1.32% | 2.85% | Upgrade
|
| EPS (Basic) | -0.51 | -0.21 | -0.84 | -2.27 | 2.45 | 3.89 | Upgrade
|
| EPS (Diluted) | -0.51 | -0.21 | -0.84 | -2.27 | 2.41 | 3.71 | Upgrade
|
| EPS Growth | - | - | - | - | -35.04% | 83.66% | Upgrade
|
| Free Cash Flow | - | -91.97 | -155.29 | -556.71 | 287.97 | 1,185 | Upgrade
|
| Free Cash Flow Per Share | - | -0.40 | -0.64 | -2.31 | 1.19 | 4.97 | Upgrade
|
| Gross Margin | 12.78% | 13.31% | 11.65% | 7.05% | 14.10% | 20.78% | Upgrade
|
| Operating Margin | -3.04% | -2.69% | -5.86% | -7.37% | -0.27% | 6.64% | Upgrade
|
| Profit Margin | -1.94% | -0.79% | -2.92% | -5.91% | 5.14% | 8.10% | Upgrade
|
| Free Cash Flow Margin | - | -1.51% | -2.22% | -6.01% | 2.54% | 10.86% | Upgrade
|
| EBITDA | -114.51 | -87.22 | -308.47 | -580.63 | 58.94 | 827.76 | Upgrade
|
| EBITDA Margin | -1.88% | -1.44% | -4.41% | -6.27% | 0.52% | 7.58% | Upgrade
|
| D&A For EBITDA | 70.34 | 76.5 | 101.12 | 102.01 | 89.11 | 102.8 | Upgrade
|
| EBIT | -184.85 | -163.72 | -409.59 | -682.64 | -30.17 | 724.96 | Upgrade
|
| EBIT Margin | -3.04% | -2.69% | -5.86% | -7.37% | -0.27% | 6.64% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 8.65% | 16.66% | Upgrade
|
| Revenue as Reported | 6,084 | 6,079 | 6,994 | 9,264 | 11,351 | 10,914 | Upgrade
|
Updated May 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.