Integral Ad Science Holding Corp. (IAS)
NASDAQ: IAS · Real-Time Price · USD
8.06
-0.10 (-1.17%)
May 14, 2025, 10:16 AM - Market open
IAS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 549.64 | 530.1 | 474.37 | 408.35 | 323.51 | 240.63 | Upgrade
|
| Revenue Growth (YoY) | 13.84% | 11.75% | 16.17% | 26.22% | 34.44% | 12.72% | Upgrade
|
| Cost of Revenue | 117.93 | 113.96 | 99.35 | 75.63 | 54.57 | 40.51 | Upgrade
|
| Gross Profit | 431.71 | 416.14 | 375.02 | 332.72 | 268.94 | 200.13 | Upgrade
|
| Selling, General & Admin | 222.96 | 217.84 | 229.59 | 183.69 | 165.4 | 98.67 | Upgrade
|
| Research & Development | 71.57 | 69.85 | 72.91 | 73.24 | 67.02 | 48.99 | Upgrade
|
| Other Operating Expenses | - | - | - | -6.98 | - | - | Upgrade
|
| Operating Expenses | 359.88 | 351.66 | 357.46 | 300.34 | 294.71 | 213.37 | Upgrade
|
| Operating Income | 71.83 | 64.48 | 17.56 | 32.38 | -25.77 | -13.24 | Upgrade
|
| Interest Expense | -3.5 | -5.36 | -12.24 | -9.05 | -19.24 | -31.57 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.36 | -3.93 | -0.43 | -4.75 | -0.65 | -0.64 | Upgrade
|
| EBT Excluding Unusual Items | 67.97 | 55.2 | 4.89 | 18.58 | -45.65 | -45.45 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -5.3 | - | - | Upgrade
|
| Asset Writedown | -0.17 | -0.17 | -0.03 | -0.2 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -10.32 | - | Upgrade
|
| Pretax Income | 67.8 | 55.03 | 4.86 | 13.09 | -55.98 | -45.45 | Upgrade
|
| Income Tax Expense | 20.75 | 17.23 | -2.38 | -2.29 | -3.54 | -13.08 | Upgrade
|
| Net Income | 47.04 | 37.8 | 7.24 | 15.37 | -52.44 | -32.37 | Upgrade
|
| Net Income to Common | 47.04 | 37.8 | 7.24 | 15.37 | -52.44 | -32.37 | Upgrade
|
| Net Income Growth | 1558.20% | 422.18% | -52.92% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 162 | 161 | 156 | 155 | 144 | 134 | Upgrade
|
| Shares Outstanding (Diluted) | 167 | 165 | 162 | 157 | 144 | 134 | Upgrade
|
| Shares Change (YoY) | 3.22% | 2.31% | 2.84% | 9.56% | 7.08% | 1.85% | Upgrade
|
| EPS (Basic) | 0.29 | 0.23 | 0.05 | 0.10 | -0.37 | -0.24 | Upgrade
|
| EPS (Diluted) | 0.29 | 0.23 | 0.04 | 0.10 | -0.37 | -0.24 | Upgrade
|
| EPS Growth | 2607.38% | 475.01% | -59.75% | - | - | - | Upgrade
|
| Free Cash Flow | 121.35 | 116.11 | 129.65 | 70.45 | 62.64 | 33.3 | Upgrade
|
| Free Cash Flow Per Share | 0.72 | 0.70 | 0.80 | 0.45 | 0.44 | 0.25 | Upgrade
|
| Gross Margin | 78.55% | 78.50% | 79.06% | 81.48% | 83.13% | 83.17% | Upgrade
|
| Operating Margin | 13.07% | 12.16% | 3.70% | 7.93% | -7.96% | -5.50% | Upgrade
|
| Profit Margin | 8.56% | 7.13% | 1.53% | 3.77% | -16.21% | -13.45% | Upgrade
|
| Free Cash Flow Margin | 22.08% | 21.90% | 27.33% | 17.25% | 19.36% | 13.84% | Upgrade
|
| EBITDA | 112.28 | 103.55 | 57.43 | 73.15 | 28.75 | 47.65 | Upgrade
|
| EBITDA Margin | 20.43% | 19.53% | 12.11% | 17.91% | 8.89% | 19.80% | Upgrade
|
| D&A For EBITDA | 40.45 | 39.06 | 39.88 | 40.76 | 54.52 | 60.9 | Upgrade
|
| EBIT | 71.83 | 64.48 | 17.56 | 32.38 | -25.77 | -13.24 | Upgrade
|
| EBIT Margin | 13.07% | 12.16% | 3.70% | 7.93% | -7.96% | -5.50% | Upgrade
|
| Effective Tax Rate | 30.61% | 31.32% | - | - | - | - | Upgrade
|
Updated May 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.