Intchains Group Limited (ICG)
NASDAQ: ICG · Real-Time Price · USD
1.640
+0.025 (1.55%)
Jun 27, 2025, 4:00 PM - Market closed
Intchains Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 389.89 | 281.77 | 82.23 | 473.74 | 631.84 | 54.6 | Upgrade
|
| Revenue Growth (YoY) | 384.54% | 242.68% | -82.64% | -25.02% | 1057.15% | 52.45% | Upgrade
|
| Cost of Revenue | 172.24 | 130.45 | 73.15 | 87.02 | 113.96 | 23.33 | Upgrade
|
| Gross Profit | 217.65 | 151.32 | 9.08 | 386.72 | 517.88 | 31.27 | Upgrade
|
| Selling, General & Admin | 43.76 | 38.72 | 31.74 | 15.63 | 17.41 | 3.26 | Upgrade
|
| Research & Development | 99.26 | 109.44 | 42.3 | 48.39 | 53.15 | 22.48 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | -2.5 | Upgrade
|
| Operating Expenses | 143.02 | 148.16 | 74.05 | 64.01 | 70.56 | 23.24 | Upgrade
|
| Operating Income | 74.64 | 3.16 | -64.97 | 322.71 | 447.32 | 8.03 | Upgrade
|
| Interest Expense | -0.06 | -0.06 | -0.06 | -0.07 | -0.2 | -0.17 | Upgrade
|
| Interest & Investment Income | 15.24 | 16.24 | 16.75 | 11.13 | 2.52 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.46 | 1.38 | -0.52 | 3.49 | -0.24 | 0.35 | Upgrade
|
| Other Non Operating Income (Expenses) | -47.21 | 28.99 | 13.08 | 29.8 | 0.74 | - | Upgrade
|
| EBT Excluding Unusual Items | 44.07 | 49.71 | -35.73 | 367.06 | 450.14 | 8.25 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.68 | 0.68 | 0.17 | - | - | - | Upgrade
|
| Asset Writedown | -0.21 | -0.21 | - | - | - | - | Upgrade
|
| Pretax Income | 44.54 | 50.18 | -35.55 | 367.06 | 450.14 | 8.25 | Upgrade
|
| Income Tax Expense | 12.24 | -1.32 | -8.76 | 11.86 | - | - | Upgrade
|
| Net Income | 32.3 | 51.5 | -26.8 | 355.2 | 450.14 | 8.25 | Upgrade
|
| Net Income to Common | 32.3 | 51.5 | -26.8 | 355.2 | 450.14 | 8.25 | Upgrade
|
| Net Income Growth | - | - | - | -21.09% | 5358.28% | - | Upgrade
|
| Shares Outstanding (Basic) | 60 | 60 | 60 | 59 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 60 | 60 | 59 | 50 | 50 | Upgrade
|
| Shares Change (YoY) | 0.15% | 0.53% | 1.48% | 16.63% | 0.87% | - | Upgrade
|
| EPS (Basic) | 0.54 | 0.86 | -0.45 | 6.04 | 8.93 | 0.16 | Upgrade
|
| EPS (Diluted) | 0.54 | 0.86 | -0.45 | 6.04 | 8.92 | 0.16 | Upgrade
|
| EPS Growth | - | - | - | -32.30% | 5475.00% | - | Upgrade
|
| Free Cash Flow | - | -148.33 | -52.18 | 209.81 | 393.65 | 15.34 | Upgrade
|
| Free Cash Flow Per Share | - | -2.47 | -0.87 | 3.57 | 7.80 | 0.31 | Upgrade
|
| Gross Margin | 55.82% | 53.70% | 11.04% | 81.63% | 81.97% | 57.27% | Upgrade
|
| Operating Margin | 19.14% | 1.12% | -79.01% | 68.12% | 70.80% | 14.71% | Upgrade
|
| Profit Margin | 8.28% | 18.28% | -32.59% | 74.98% | 71.24% | 15.10% | Upgrade
|
| Free Cash Flow Margin | - | -52.64% | -63.45% | 44.29% | 62.30% | 28.08% | Upgrade
|
| EBITDA | 79.91 | 8.14 | -61.14 | 324.51 | 447.87 | 8.39 | Upgrade
|
| EBITDA Margin | 20.50% | 2.89% | -74.35% | 68.50% | 70.88% | 15.36% | Upgrade
|
| D&A For EBITDA | 5.27 | 4.98 | 3.83 | 1.81 | 0.55 | 0.36 | Upgrade
|
| EBIT | 74.64 | 3.16 | -64.97 | 322.71 | 447.32 | 8.03 | Upgrade
|
| EBIT Margin | 19.14% | 1.12% | -79.01% | 68.12% | 70.80% | 14.71% | Upgrade
|
| Effective Tax Rate | 27.48% | - | - | 3.23% | - | - | Upgrade
|
| Advertising Expenses | - | 0.34 | - | - | - | - | Upgrade
|
Updated May 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.