ICU Medical, Inc. (ICUI)
NASDAQ: ICUI · Real-Time Price · USD
114.13
+3.81 (3.45%)
Aug 13, 2025, 4:00 PM - Market closed

ICU Medical Statistics

Total Valuation

ICU Medical has a market cap or net worth of $2.82 billion. The enterprise value is $3.92 billion.

Market Cap 2.82B
Enterprise Value 3.92B

Important Dates

The last earnings date was Thursday, August 7, 2025, after market close.

Earnings Date Aug 7, 2025
Ex-Dividend Date n/a

Share Statistics

ICU Medical has 24.69 million shares outstanding. The number of shares has increased by 1.33% in one year.

Current Share Class 24.69M
Shares Outstanding 24.69M
Shares Change (YoY) +1.33%
Shares Change (QoQ) +0.69%
Owned by Insiders (%) 1.14%
Owned by Institutions (%) 101.61%
Float 23.92M

Valuation Ratios

PE Ratio n/a
Forward PE 16.48
PS Ratio 1.18
Forward PS 1.25
PB Ratio 1.33
P/TBV Ratio n/a
P/FCF Ratio 46.55
P/OCF Ratio 20.29
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.84, with an EV/FCF ratio of 64.81.

EV / Earnings n/a
EV / Sales 1.65
EV / EBITDA 11.84
EV / EBIT 31.74
EV / FCF 64.81

Financial Position

The company has a current ratio of 2.44, with a Debt / Equity ratio of 0.66.

Current Ratio 2.44
Quick Ratio 1.01
Debt / Equity 0.66
Debt / EBITDA 3.99
Debt / FCF 23.22
Interest Coverage 1.21

Financial Efficiency

Return on equity (ROE) is -1.78% and return on invested capital (ROIC) is 2.13%.

Return on Equity (ROE) -1.78%
Return on Assets (ROA) 1.84%
Return on Invested Capital (ROIC) 2.13%
Return on Capital Employed (ROCE) 3.41%
Revenue Per Employee $158,167
Profits Per Employee -$2,463
Employee Count 15,000
Asset Turnover 0.57
Inventory Turnover 2.34

Taxes

In the past 12 months, ICU Medical has paid $52.85 million in taxes.

Income Tax 52.85M
Effective Tax Rate 332.40%

Stock Price Statistics

The stock price has decreased by -22.92% in the last 52 weeks. The beta is 0.88, so ICU Medical's price volatility has been lower than the market average.

Beta (5Y) 0.88
52-Week Price Change -22.92%
50-Day Moving Average 128.82
200-Day Moving Average 147.14
Relative Strength Index (RSI) 37.48
Average Volume (20 Days) 302,607

Short Selling Information

The latest short interest is 1.27 million, so 5.13% of the outstanding shares have been sold short.

Short Interest 1.27M
Short Previous Month 1.18M
Short % of Shares Out 5.13%
Short % of Float 5.29%
Short Ratio (days to cover) 6.57

Income Statement

In the last 12 months, ICU Medical had revenue of $2.37 billion and -$36.95 million in losses. Loss per share was -$1.51.

Revenue 2.37B
Gross Profit 850.28M
Operating Income 123.56M
Pretax Income -98.35M
Net Income -36.95M
EBITDA 331.34M
EBIT 123.56M
Loss Per Share -$1.51
Full Income Statement

Balance Sheet

The company has $300.03 million in cash and $1.40 billion in debt, giving a net cash position of -$1.10 billion or -$44.76 per share.

Cash & Cash Equivalents 300.03M
Total Debt 1.40B
Net Cash -1.10B
Net Cash Per Share -$44.76
Equity (Book Value) 2.12B
Book Value Per Share 85.71
Working Capital 697.34M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $138.83 million and capital expenditures -$78.31 million, giving a free cash flow of $60.52 million.

Operating Cash Flow 138.83M
Capital Expenditures -78.31M
Free Cash Flow 60.52M
FCF Per Share $2.45
Full Cash Flow Statement

Margins

Gross margin is 35.84%, with operating and profit margins of 5.21% and -1.56%.

Gross Margin 35.84%
Operating Margin 5.21%
Pretax Margin 0.67%
Profit Margin -1.56%
EBITDA Margin 13.97%
EBIT Margin 5.21%
FCF Margin 2.55%

Dividends & Yields

ICU Medical does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -1.33%
Shareholder Yield -1.33%
Earnings Yield -1.31%
FCF Yield 2.15%
Dividend Details

Analyst Forecast

The average price target for ICU Medical is $195.00, which is 70.86% higher than the current price. The consensus rating is "Strong Buy".

Price Target $195.00
Price Target Difference 70.86%
Analyst Consensus Strong Buy
Analyst Count 5
Revenue Growth Forecast (5Y) 2.55%
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on March 18, 2002. It was a forward split with a ratio of 1.5:1.

Last Split Date Mar 18, 2002
Split Type Forward
Split Ratio 1.5:1

Scores

ICU Medical has an Altman Z-Score of 2.24 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.24
Piotroski F-Score 7